| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 145,200 | 140,190 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,149,373 | 2,407,701 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 122,707 | 111,010 |
| 936793686 WASATCH INTL OPPORTU | |||
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 140,314 | 115,901 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 130,456 | 137,548 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 380,124 | 364,877 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 151,753 | 143,497 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 177,888 | 225,633 |
| 024525669 AMERICAN BEACON AHL | AT COST | 75,363 | 70,599 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 128,122 | 126,375 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 49,790 | 69,676 |
| 957663669 WESTERN ASSET CORE P | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 106,486 | 122,603 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 108,493 | 113,805 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 104,476 | 112,486 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 112,950 | 122,583 |
| 256210105 DODGE & COX INCOME F | AT COST | 406,928 | 405,225 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 206,903 | 204,107 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 208,331 | 222,672 |
| 46429B267 ISHARES U S TREASURY | AT COST | 267,436 | 268,200 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 197,970 | 205,459 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 110,291 | 111,133 |
| 557492485 MADISON MID CAP FUND | AT COST | 3,290 | 4,124 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,288 | 4,526 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 93,222 | 120,721 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 285,912 | 283,731 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 77,918 | 72,891 |
| 057071813 BAIRD MIDCAP INST | AT COST | 104,516 | 103,723 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 109,286 | 111,364 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 108,690 | 115,568 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 984 |
| 2024 TRANSACTIONS POSTED IN 2025 | 6,896 |
| ROUNDING/COST ADJUSTMENTS | 957 |
| COST BASIS ADJUSTMENT - PRIOR YEAR ROC | 899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 7,043 |
| PRIOR YEAR WASH SALE ADJUSTMENT | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,959 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,407 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,659 | 1,659 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 564 | 564 | 0 |