| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 78,639 | 69,969 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 314,479 | 654,023 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 40,317 | 36,374 |
| 921939203 VANGUARD INTERNATION | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 49,792 | 71,218 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 145,726 | 131,866 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 31,872 | 26,102 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 30,833 | 32,863 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 22,985 | 21,877 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 25,120 | 24,766 |
| 057071813 BAIRD MIDCAP INST | |||
| 09260B309 BLACKROCK CORE BOND | |||
| 256210105 DODGE & COX INCOME F | AT COST | 132,576 | 130,908 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 91,912 | 91,254 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 34,783 | 43,808 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 41,883 | 44,061 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 26,096 | 26,449 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 30,633 | 32,370 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 54,590 | 54,717 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 23,212 | 22,109 |
| 068278803 BARON SMALL CAP FUND | AT COST | 32,991 | 31,103 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 36,181 | 36,518 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 27,753 | 26,929 |
| 256206103 DODGE & COX INTERNAT | AT COST | 28,218 | 26,119 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 37,150 | 34,856 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 16,149 | 17,150 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 50,878 | 51,121 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,414 |
| ADJUSTMENT TO INCOME | 8 |
| ROUNDING | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 19 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 435 | 435 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 178 | 178 | 0 |