| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 23,954 | 25,913 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 30,125 | 39,229 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 232,586 | 402,657 |
| 464287804 ISHARES CORE S&P SMA | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 29,647 | 37,390 |
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 349,102 | 338,079 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 382,781 | 335,392 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 8,302 | 12,583 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 21,287 | 17,727 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 20,529 | 23,276 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 19,802 | 22,932 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 21,875 | 23,736 |
| 31428Q739 FEDERATED TOTAL RETU | AT COST | 106,415 | 106,390 |
| 46429B267 ISHARES U S TREASURY | AT COST | 152,861 | 154,081 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 35,326 | 36,192 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 105,323 | 107,055 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 17,978 | 18,787 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 14,459 | 13,526 |
| 42588P809 HENNESSY FOCUS FUND | AT COST | 17,978 | 18,470 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 17,978 | 20,631 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 17,978 | 19,154 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 17,978 | 18,683 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 2,303 |
| 2023 TRANSACTION POSTED IN 2024 | 8 |
| PRIOR YEAR RETURN OF CAPITAL | 189 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 3,671 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 57 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 477 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 303 | 303 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |