| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 5,409 | 4,906 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,647 | 8,314 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 58,352 | 86,536 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 4,367 | 3,973 |
| 557492485 MADISON MID CAP FUND | AT COST | 2,456 | 3,916 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,686 | 4,213 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 5,486 | 5,153 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 6,261 | 7,931 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,943 | 2,484 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 4,731 | 3,928 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,664 | 4,048 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,371 | 3,821 |
| 256210105 DODGE & COX INCOME F | AT COST | 14,280 | 14,662 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,969 | 4,223 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,021 | 4,364 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 7,270 | 7,161 |
| 46429B267 ISHARES U S TREASURY | AT COST | 9,154 | 9,169 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 7,220 | 7,498 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 10,277 | 10,190 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 2,930 | 2,741 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 13,709 | 13,162 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,440 | 4,524 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,885 | 4,131 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 32 |
| 2023 TRANSACTIONS POSTED IN 2024 | 210 |
| PRIOR YEAR WASH SALE ADJUSTMENT | 106 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 60 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 59 | 59 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |