| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 88,030 | 88,664 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 19,896 | 21,589 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 21,137 | 27,741 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 211,818 | 325,540 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 34,276 | 31,333 |
| 557492485 MADISON MID CAP FUND | |||
| 592905749 TCW METROPOLITAN WES | AT COST | 29,026 | 26,566 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 23,251 | 29,620 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 10,292 | 10,510 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 16,595 | 14,642 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 13,350 | 14,891 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 17,918 | 16,654 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 15,644 | 16,965 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 464287440 ISHARES BARCLAYS 7-1 | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 24,413 | 25,279 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 13,403 | 13,812 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,900 | 11,491 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 54,800 | 52,224 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 15,742 | 15,150 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 18,000 | 17,959 |
| 42588P809 HENNESSY FOCUS FUND | AT COST | 12,697 | 12,559 |
| 46429B267 ISHARES U S TREASURY | AT COST | 47,145 | 47,959 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 13,496 | 14,663 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 15,048 | 15,289 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 15,254 | 14,952 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 916 |
| RETURN OF CAPITAL ADJUSTMENT | 561 |
| MUTUAL FUND ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| GRANTMAKING FEES | 2,586 | 0 | 2,586 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| 2023 TRANSACTIONS POSTED IN 2024 | 756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 17 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 229 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 243 | 243 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |