| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 23,805 | 18,732 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 9,856 | 9,575 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 30,778 | 28,822 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 225,850 | 322,008 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 17,555 | 14,969 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 16,009 | 15,213 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 20,642 | 19,762 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 23,470 | 29,701 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,930 | 14,706 |
| 256210105 DODGE & COX INCOME F | AT COST | 56,160 | 56,226 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 22,136 | 16,082 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,541 | 18,053 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 15,332 | 16,640 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 25,962 | 25,624 |
| 46429B267 ISHARES U S TREASURY | AT COST | 34,375 | 34,401 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 27,548 | 28,582 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 39,434 | 39,075 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 14,866 | 15,569 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,303 | 10,574 |
| 057071813 BAIRD MIDCAP INST | AT COST | 14,866 | 14,753 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 52,942 | 50,836 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 14,866 | 15,148 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 14,866 | 15,807 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 133 |
| 2024 TRANSACTIONS POSTED IN 2025 | 896 |
| COST BASIS ADJUSTMENT - PRIOR YEAR ROC | 294 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 978 |
| PRIOR YEAR WASH SALES ADJUSTMENT | 1,583 |
| ROUNDING | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 212 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 223 | 223 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |