| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 19,923 | 19,199 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 23,330 | 30,151 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 230,689 | 343,200 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 16,692 | 15,732 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 20,692 | 19,984 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 25,057 | 31,644 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 7,813 | 9,910 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 17,685 | 15,407 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 13,440 | 15,339 |
| 256210105 DODGE & COX INCOME F | AT COST | 56,616 | 56,857 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 15,998 | 16,823 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,876 | 18,467 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 15,855 | 17,208 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 28,429 | 28,090 |
| 46429B267 ISHARES U S TREASURY | AT COST | 36,311 | 36,446 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 28,248 | 29,510 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 39,804 | 39,513 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,391 | 16,119 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,395 | 10,660 |
| 057071813 BAIRD MIDCAP INST | AT COST | 15,391 | 15,275 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 52,837 | 50,721 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 15,391 | 15,684 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 15,391 | 16,365 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX TOWNSHIP 20 NORTH RA | 100 | 100 | 100 |
| XXX-XX-XXXX TOWNSHIP 20 NORTH RA | 100 | 100 | 100 |
| XXX-XX-XXXX MINERAL INTEREST ASS | 100 | 100 | 100 |
| XXX-XX-XXXX GULFMARK ENERGY INC | 100 | 100 | 100 |
| XXX-XX-XXXX SUNOCO T/O DTD 2/1/7 | 1,103 | 1,103 | 749 |
| XXX-XX-XXXX MERIT ENERGY COMPANY | 100 | 100 | 100 |
| XXX-XX-XXXX DART OIL & GAS CORP | 3,067 | 3,067 | 1,081 |
| XXX-XX-XXXX MINERAL INTEREST DTD | 789 | 789 | 983 |
| XXX-XX-XXXX MINERAL INTEREST ASS | 100 | 100 | 100 |
| XXX-XX-XXXX MUSKEGON DEVELOPMENT | 100 | 100 | 100 |
| XXX-XX-XXXX BREITBURN OPERATING | 100 | 100 | 100 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 872 |
| ADJUSTMENT TO INCOME | 6 |
| COST BASIS ADJUSTMENT/PY ROC | 249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 2,609 | 0 | 2,609 | |
| ROYALTY EXPENSES | 36 | 36 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 335 | 335 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 940 |
| RETURN OF GRANTS | 2,000 |
| RETURN OF CAPITAL ADJUSTMENT | 111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 49 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 201 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 231 | 231 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |