| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 92,822 | 88,208 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 85,484 | 126,978 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 984,950 | 1,456,394 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 72,213 | 65,180 |
| 557492485 MADISON MID CAP FUND | AT COST | 41,150 | 67,057 |
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 32,939 | 70,641 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 88,922 | 84,606 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 105,864 | 134,182 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 29,690 | 41,022 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 76,998 | 64,481 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 61,404 | 67,880 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 55,689 | 63,043 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 233,709 | 240,437 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 66,811 | 71,253 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 66,069 | 71,705 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 113,072 | 111,736 |
| 46429B267 ISHARES U S TREASURY | AT COST | 171,943 | 172,557 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 117,958 | 121,828 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 168,584 | 167,287 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 47,736 | 44,656 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 231,535 | 222,173 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 74,456 | 75,871 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 65,149 | 69,272 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 599 |
| 2024 TRANSACTIONS POSTED IN 2025 | 3,357 |
| COST BASIS ADJUSTMENT | 1,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 6,255 | 0 | 6,255 |
| Description | Amount |
|---|---|
| RETURN OF GRANTS | 5,447 |
| 2023 TRANSACTIONS POSTED IN 2024 | 2,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 640 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,376 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 976 | 976 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 268 | 268 | 0 |