| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | AT COST | 75,777 | 88,463 |
| 412295107 HARDING LOEVNER INTE | AT COST | 98,297 | 100,398 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 102,150 | 206,627 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 62,274 | 52,487 |
| 557492485 MADISON MID CAP FUND | AT COST | 37,031 | 57,538 |
| 922031828 VANGUARD INTM TERM T | AT COST | 127,739 | 112,602 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 69,007 | 133,942 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 128,481 | 125,194 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 174,960 | 150,909 |
| 09260B465 BLACKROCK LOW DURATI | AT COST | 53,173 | 50,661 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 346,315 | 233,740 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,466 | 53,975 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 123,068 | 122,299 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 82,749 | 79,962 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 79,735 | 126,390 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 73,287 | 64,633 |
| 89155T797 TOUCHSTONE SM CAP VA | AT COST | 60,288 | 88,779 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 51,192 | 48,620 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 74,170 | 82,482 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 91,843 | 157,409 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 140,429 | 127,543 |
| 741479406 T ROWE PR GROWTH STO | AT COST | 102,615 | 162,362 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 51,533 | 49,791 |
| 957663669 WESTERN ASSET CORE P | AT COST | 158,010 | 125,394 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 6,234 |
| COST BASIS ADJUSTMENT/PY ROC | 1,072 |
| ADJUSTMENT TO INCOME | 6 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 6,135 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 885 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,441 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,343 | 2,343 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 237 | 237 | 0 |