| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,258 | 10,630 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 10,440 | 11,283 |
| 256210105 DODGE & COX INCOME F | AT COST | 37,029 | 36,737 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 18,664 | 18,442 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 12,819 | 12,562 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 6,504 | 6,279 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 19,745 | 19,822 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 158,600 | 221,344 |
| 46429B267 ISHARES U S TREASURY | AT COST | 24,162 | 24,313 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 17,912 | 18,634 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 10,729 | 10,426 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 9,855 | 9,937 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 12,857 | 12,912 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 10,354 | 11,191 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 9,206 | 11,321 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 25,675 | 25,530 |
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 16,259 | 20,394 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 9,731 | 10,191 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 6,927 | 6,480 |
| 057071813 BAIRD MIDCAP INST | AT COST | 9,731 | 9,657 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 33,842 | 32,481 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 9,731 | 9,916 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 9,731 | 10,346 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 912797GE1 USA TREASURY BILLS D | 9,840 | 0 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 612 |
| ADJUSTMENT TO INCOME | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 561 |
| ROUNDING ADJUSTMENT | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 346 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 273 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 151 | 151 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |