| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 4,386 | 6,129 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 32,032 | 51,215 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 7,659 | 6,594 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,442 | 6,162 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 4,198 | 3,967 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 4,760 | 3,972 |
| 957663669 WESTERN ASSET CORE P | |||
| 09260B382 BLACKROCK STRATEGIC | AT COST | 6,537 | 6,678 |
| 256210105 DODGE & COX INCOME F | AT COST | 12,959 | 13,003 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 6,458 | 6,721 |
| 52106N616 LAZARD US CONCENTRAT | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 1,723 | 1,845 |
| 31421N881 FEDERATED STRAT VAL | AT COST | 27,782 | 29,741 |
| 464287507 ISHARES CORE S&P MID | AT COST | 5,481 | 6,854 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,706 | 4,378 |
| 46429B267 ISHARES U S TREASURY | AT COST | 9,474 | 9,514 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 12,923 | 12,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,432 | 5,432 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 32 |
| 2024 TRANSACTION POSTED IN 2025 | 273 |
| ADJUSTMENT TO INCOME | 1 |
| PRIOR YEAR RETURN OF CAPITAL | 29 |
| ROUNDING | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS FEES OR EXPENSES | 330 | 0 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 25 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 49 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 15 | 15 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |