| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 29,715 | 24,898 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 34,184 | 41,510 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 305,360 | 434,446 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 21,516 | 20,288 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 27,337 | 26,339 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 32,165 | 40,627 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 9,874 | 12,400 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 22,693 | 19,895 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 17,530 | 19,837 |
| 256210105 DODGE & COX INCOME F | AT COST | 74,690 | 74,940 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 27,200 | 21,868 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,163 | 23,788 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 20,399 | 22,140 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 37,352 | 36,910 |
| 46429B267 ISHARES U S TREASURY | AT COST | 47,748 | 47,844 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 36,330 | 37,565 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 52,552 | 52,079 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 19,860 | 20,799 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 14,360 | 13,434 |
| 057071813 BAIRD MIDCAP INST | AT COST | 19,860 | 19,709 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 69,755 | 66,964 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 19,860 | 20,237 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 19,860 | 21,116 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 180 |
| 2024 TRANSACTION POSTED IN 2025 | 1,070 |
| MUTUAL FUND ADJ | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,166 |
| PY WASH SALES ADJUSTMENT | 869 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 47 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 323 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 299 | 299 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |