| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 71,981 | 69,484 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 76,759 | 100,940 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 782,753 | 1,160,288 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 54,525 | 51,941 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 70,301 | 67,423 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 84,636 | 106,909 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 25,700 | 32,659 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 59,458 | 51,346 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 44,895 | 51,041 |
| 256210105 DODGE & COX INCOME F | AT COST | 190,756 | 191,602 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 54,231 | 56,732 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 49,295 | 61,560 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 52,600 | 57,087 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 90,133 | 89,044 |
| 46429B267 ISHARES U S TREASURY | AT COST | 137,130 | 137,627 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 96,950 | 100,372 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 134,122 | 133,313 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 51,946 | 54,402 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 38,015 | 35,562 |
| 057071813 BAIRD MIDCAP INST | AT COST | 51,946 | 51,552 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 184,517 | 177,056 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 51,946 | 52,934 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 51,946 | 55,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 750 | 750 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 478 |
| 2024 TRANSACTIONS POSTED IN 2025 | 2,715 |
| COST BASIS ADJUSTMENT - PRIOR YEAR ROC | 852 |
| ROUNDING | 17 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 2,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 94 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 742 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 781 | 781 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 214 | 214 | 0 |