| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 5,208 | 4,942 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,581 | 8,430 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 58,211 | 86,536 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 4,193 | 3,981 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 5,352 | 5,167 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 6,324 | 8,012 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,996 | 2,524 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 4,489 | 3,914 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,390 | 3,870 |
| 256210105 DODGE & COX INCOME F | AT COST | 14,667 | 14,701 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,019 | 4,247 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,820 | 4,739 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 3,988 | 4,329 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 7,235 | 7,154 |
| 46429B267 ISHARES U S TREASURY | AT COST | 9,060 | 9,077 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 7,227 | 7,535 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 10,302 | 10,217 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,899 | 4,083 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 2,963 | 2,771 |
| 057071813 BAIRD MIDCAP INST | AT COST | 3,899 | 3,870 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 13,773 | 13,224 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,899 | 3,973 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,899 | 4,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 40 | 40 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 31 |
| 2024 TRANSACTION POSTED IN 2025 | 211 |
| ADJUSTMENT TO INCOME | 2 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 246 |
| RETURN OF GRANTS | 2,090 |
| PRIOR YEAR RETURN OF CAPITAL | 75 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 59 | 59 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |