| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Saba Capital Income and Opportunity Fund | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Credit Agricole Bond | 0 | 0 | |
| BNP Paribas SA 0% 24F Bond | 0 | 0 | |
| BNP Paribas Medium 0% 25F Bond | 0 | 0 | |
| Citigroup 0% 26 Bond | 0 | 0 | |
| Citigroup 0% 26 Bond | 0 | 0 | |
| Barclays PLC 25F 0% Bond | AT COST | 20,025 | 25,134 |
| Bank of Montreal 0% 26F Bond | AT COST | 10,025 | 11,446 |
| BNP Paribas Medium 26F Bond | AT COST | 40,025 | 46,220 |
| Bank Montreal Med 0% 26F Bond | AT COST | 35,025 | 41,710 |
| Barclays Bk PLC 0% 26F Bond | AT COST | 30,025 | 36,843 |
| Golub Investments | AT COST | 180,000 | 180,000 |
| Cliffwater Investments | AT COST | 170,975 | 167,477 |
| BNP Paribas 0 % 24F | AT COST | 25,025 | 29,290 |
| Goldman Sachs 0% 27 | AT COST | 25,025 | 27,890 |
| SPDR Bloomberg | AT COST | 15,041 | 14,995 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fee | 35 | 0 | 0 | 0 |
| NY Charities Bureau Fee | 100 | 0 | 0 | 0 |
| Tax 990 Software Filing Fee | 170 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Golub Investment Income | 18,426 | 18,426 | 0 |
| Description | Amount |
|---|---|
| Immaterial Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS Tax Payment with 2023 Form 990-PF | 461 | 0 | 0 | 0 |