| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,500 | 0 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOSTON PROPERTIES LP 2.75% 10/1/26 | 9,875 | 9,625 |
| COCA COLA CO 2.9% 5/25/27 | 9,989 | 9,674 |
| BK OF AMERICA CORP FIX-TO-FLOAT 3.593% 7/21/28 | 10,020 | 9,683 |
| APPLE INC 3.25% 2/23/26 | 10,065 | 9,879 |
| HOME DEPOT INC 2.95% 6/15/29 | 40,900 | 37,094 |
| MORGAN STANLEY 3.625% 1/20/27 | 40,967 | 39,271 |
| CITIGROUP INC 3.3% 4/27/25 | 100,613 | 99,517 |
| CVS HEALTH CORP 3.875% 7/20/25 | 101,722 | 99,357 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DANAHER CORP, 9 SHS | 246 | 2,066 |
| VISA INC CL A, 16 SHS | 312 | 5,057 |
| COSTCO WHSL CORP, 5 SHS | 360 | 4,581 |
| THERMO FISHER SCIENTIFIC INC, 9 SHS | 404 | 4,682 |
| APPLE INC, 65 SHS | 834 | 16,277 |
| KLA CORP, 10 SHS | 1,195 | 6,301 |
| META PLATFORMS INC, 11 SHS | 1,275 | 6,441 |
| SUNRUN, 70 SHS | 1,295 | 648 |
| TAIWAN SEMICONDUCTOR MFG CO LTD SP ADR, 26 SHS | 1,373 | 5,135 |
| WELLS FARGO & CO NEW, 76 SHS | 1,764 | 5,338 |
| ASML HLDG NV NY REG SHS, 5 SHS | 1,831 | 3,465 |
| BLACKROCK INC, 6 SHS | 1,861 | 6,151 |
| SCHLUMBERGER LTD, 69 SHS | 1,890 | 2,646 |
| COMERICA INC, 35 SHS | 1,948 | 2,165 |
| EDWARDS LIFESCIENCES CORP, 53 SHS | 1,970 | 3,924 |
| CAPITAL ONE FINL CORP, 32 SHS | 1,993 | 5,706 |
| UNITED AIRLINES HLDGS, 43 SHS | 2,113 | 4,175 |
| ALPHABET INC, 80 SHS | 2,189 | 15,144 |
| PAYPAL HLDGS INC, 37 SHS | 2,354 | 3,158 |
| VEEVA SYSTEMS INC, 13 SHS | 2,385 | 2,733 |
| EOG RESOURCES INC, 21 SHS | 2,398 | 2,574 |
| CONOCOPHILLIPS, 26 SHS | 2,410 | 2,578 |
| SALESFORCE INC, 21 SHS | 2,442 | 7,021 |
| GLOBAL PAYMENTS INC, 24 SHS | 2,463 | 2,689 |
| HUNTINGTON INGALLS INDS INC, 10 SHS | 2,477 | 1,890 |
| ADOBE INC, 12 SHS | 2,512 | 5,336 |
| WARNER BROS DISCOVERY INC, 205 SHS | 2,574 | 2,167 |
| MOSAIC CO, 102 SHS | 2,742 | 2,507 |
| CVS HEALTH CORP, 42 SHS | 2,886 | 1,885 |
| NISOURCE INC COM, 112 SHS | 2,923 | 4,117 |
| AMERICAN ELEC PWR INC, 37 SHS | 2,972 | 3,413 |
| ALBEMARLE CORP, 36 SHS | 3,038 | 3,099 |
| UNITEDHEALTH GROUP INC, 11 SHS | 3,081 | 5,564 |
| VENTAS INC, 67 SHS | 3,127 | 3,946 |
| CNH INDUSTRIAL NV, 280 SHS | 3,144 | 3,172 |
| CITIGROUP INC, 69 SHS | 3,254 | 4,857 |
| KRAFT HEINZ CO, 99 SHS | 3,443 | 3,040 |
| FORTINET, 62 SHS | 3,449 | 5,858 |
| MICROSOFT CORP, 49 SHS | 3,450 | 20,654 |
| ROCHE HLDG LTD SO ADR, 87 SHS | 3,639 | 3,066 |
| CARNIVAL CORP, 146 SHS | 3,661 | 3,638 |
| PINTEREST INC CL A, 161 SHS | 3,716 | 4,669 |
| EQUIFAX INC, 19 SHS | 3,800 | 4,842 |
| CARMAX INC, 55 SHS | 3,837 | 4,497 |
| INTEL CORP, 154 SHS | 4,138 | 3,087 |
| TYSON FOODS INC CL A, 67 SHS | 4,223 | 3,849 |
| ALLY FINL INC, 180 SHS | 4,931 | 6,482 |
| AT&T INC, 280 SHS | 5,117 | 6,376 |
| BATH & BODY WKS INC, 135 SHS | 5,434 | 5,234 |
| AMAZON.COM INC, 70 SHS | 5,755 | 15,357 |
| NVIDIA CORP, 80 SHS | 9,767 | 10,743 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JANUS HENDERSON ENTERPRISE, 161.030 SHS | AT COST | 14,503 | 23,166 |
| VICTORY SYCAMORE ESTABLISHED VALUE CL I FD #203, 470.214 SHS | AT COST | 15,221 | 21,611 |
| UNDISCOVERED MANAGERS BEHAVIORAL VALUE CL R6 FD, 235.591 SHS | AT COST | 17,095 | 19,856 |
| OBERWEIS SMALL-CAP OPP CI, 759.141 SHS | AT COST | 17,855 | 19,836 |
| DRIEHAUS EMERGING MKTS GROWTH INSTL FD #23, 713.175 SHS | AT COST | 20,775 | 26,437 |
| PUTNAM LARGE CAP VALUE CI R6, 1430.890 SHS | AT COST | 45,245 | 49,351 |
| VOYA GNMA INCOME CL I FD #2159, 6390.985 SHS | AT COST | 54,093 | 46,654 |
| FIDELITY INTL INDEX FD #2363, 2176.688 SHS | AT COST | 92,630 | 103,480 |
| VANGUARD GROWTH INDEX ADM FD #509, 626.638 SHS | AT COST | 101,525 | 132,359 |
| VANGUARD 500 INDEX ADM FD #540, 309.961 SHS | AT COST | 113,080 | 168,235 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 2,291 | 0 | 2,291 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTION | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST - INVESTMENT MANAGEMENT FEES | 13,142 | 13,142 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAYMENTS | 256 | 256 | 0 |