| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 112 | 56 | 56 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEER JOHN CAPITAL CORP 4.05% 0 | 97,972 | 99,666 |
| GOLDMAN SACHS GROUP INC 6.1% 1 | 100,000 | 100,051 |
| INTERNATIONAL BUSINESS MACHS 3 | 95,143 | 94,777 |
| JPMORGAN CHASE & CO 5.1% 06/23 | 100,000 | 98,640 |
| MORGAN STANLEY FIN LLC 6.1% 11 | 100,000 | 98,935 |
| OKLAHOMA GAS & ELEC CO 3.8% 8/ | 98,000 | 96,563 |
| PRUDENTIAL FINANCIAL INC 4.25% | 100,000 | 96,717 |
| WISCONSIN ELEC PWR CO 5.0% 5/1 | 100,000 | 100,688 |
| AFFINITY BK COVINGTON GA 4.9% | 100,000 | 102,696 |
| BANKUNITED NATL ASSN MIAMI 1.3 | 100,000 | 95,051 |
| CAPITAL ONE NATL ASSN VA 3.05% | 99,900 | 97,864 |
| STATE BK INDIA NEW YORK NY .9 | 250,000 | 240,482 |
| TEXAS EXCHANGE BK CROWLEY .95% | 250,000 | 238,349 |
| UBS BK USA SALT LAKE CITY UT 4 | 250,000 | 252,306 |
| WELLS FARGO BANK NATL ASSN 4.8 | 100,000 | 101,888 |
| DEUTSCHE BK AG 5.6% 04/11/31 | 100,000 | 97,052 |
| VANGUARD HIGH YIELD CORP FUND | 74,060 | 71,859 |
| VANGUARD INTERMEDIATE-TERM BON | 293,130 | 279,321 |
| VANGUARD SHORT-TERM INVESTMENT | 145,966 | 144,010 |
| VANGUARD TOTAL INTERNATIONAL B | 78,571 | 71,329 |
| FIRST TRUST LOW DURATION OPPOR | 145,139 | 143,820 |
| FIRST TRUST PREFERRED SECURITI | 402,504 | 354,000 |
| VANGUARD COMMUNICATION SERVICE | 40,222 | 47,108 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 40,295 | 66,622 |
| ABBVIE INC | 55,416 | 65,216 |
| ALPHABET INC CLASS A | 122,804 | 328,436 |
| AMAZON.COM INC | 70,005 | 167,175 |
| ANALOG DEVICES INC | 162,894 | 267,062 |
| APPLE INC | 14,691 | 264,444 |
| ARISTA NETWORKS INC | 137,897 | 261,072 |
| BECTON DICKINSON & CO | 79,496 | 70,103 |
| BERKSHIRE HATHAWAY INC CLASS B | 161,135 | 163,181 |
| BLACKROCK INC | 62,017 | 160,942 |
| CADENCE DESIGN SYSTEMS INC | 199,191 | 257,494 |
| CARDINAL HEALTH INC | 56,677 | 68,360 |
| CENCORA INC | 67,682 | 67,853 |
| CHEVRON CORP | 40,340 | 60,833 |
| CHIPOTLE MEXICAN GRILL INC | 46,053 | 165,162 |
| CISCO SYSTEMS INC | 239,612 | 270,130 |
| COCA-COLA COMPANY | 137,525 | 153,595 |
| CONOCOPHILLIPS | 27,848 | 61,585 |
| COSTCO WHOLESALE CORPORATION | 53,046 | 145,687 |
| CVS HEALTH CORPORATION | 81,741 | 66,930 |
| DANAHER CORPORATION | 24,526 | 61,060 |
| DEERE & COMPANY | 202,082 | 227,527 |
| DIAMONDBACK ENERGY INC | 70,216 | 62,583 |
| DR HORTON INC | 79,979 | 167,504 |
| ECOLAB INC | 62,745 | 83,887 |
| EXXON MOBILE CORPORATION | 47,409 | 61,100 |
| HALLIBURTON COMPANY | 52,218 | 61,150 |
| HCA HEALTHCARE INC | 47,312 | 65,133 |
| INTERCONTINENTAL EXCHANGE INC | 88,631 | 159,441 |
| JPMORGAN CHASE & CO | 72,387 | 165,400 |
| LOCKHEED MARTIN CORPORATION | 231,987 | 236,167 |
| MCDONALDS CORPORATION | 145,101 | 173,064 |
| MCKESSON CORPORATION | 24,129 | 68,389 |
| MICROSOFT CORPORATION | 20,662 | 248,264 |
| NEXTERA ENERGY INC | 82,106 | 120,296 |
| NVIDIA CORPORATION | 10,738 | 277,175 |
| PALO ALTO NETWORKS | 197,101 | 241,097 |
| PROCTER & GAMBLE COMPANY | 123,368 | 154,070 |
| S&P GLOBAL INC | 71,050 | 163,852 |
| SALESFORCE INC | 195,994 | 254,091 |
| SCHWAB CORPORATION | 164,044 | 160,084 |
| STRYKER CORPORATION | 31,037 | 64,809 |
| TAKE-TWO INTERACTIVE SOFTWARE | 231,101 | 335,946 |
| TJX COMPANIES INC | 69,901 | 171,067 |
| VISA INC CLASS A | 58,024 | 163,077 |
| WASTE MANAGEMENT INC | 151,942 | 229,637 |
| ZOETIS INC | 34,753 | 63,706 |
| ACCENTURE PLC CLASS A | 125,701 | 264,546 |
| ASTRAZENECA PLLC SPONSORED ADR | 67,518 | 64,668 |
| LINDE PLC | 62,427 | 79,129 |
| MEDTRONIC PLC | 75,093 | 67,818 |
| SCHLUMBERGER LIMITED | 30,833 | 60,155 |
| FIRST TRUST SMID CAP RISING DI | 555,076 | 569,370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD DEVELOPED MARKETS IND | AT COST | 1,495,678 | 1,584,055 |
| VANGUARD EMERGING MARKETS STOC | AT COST | 336,600 | 335,263 |
| VAVGUARD INSTITUTIONAL EXTENDE | AT COST | 491,232 | 882,991 |
| AMERICAN TOWER CORP REIT | AT COST | 43,909 | 47,870 |
| REALTY INCOME CORP REIT | AT COST | 51,130 | 49,992 |
| Description | Amount |
|---|---|
| MISC BALANCING ADJUSTMENT | 458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,700 | 1,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,407 | 2,407 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,702 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,617 | 3,617 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,535 | 1,535 | 0 |