| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,790 | 1,395 | 1,395 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR CORE US AGGBD ET | 51,325 | 49,904 |
| VANGUARD SCOTTSDALE FDS LONG-TERM CORPORATE BOND | 71,020 | 66,779 |
| VANGUARD SCOTTSDALE FDS SHORT-TERM CORPORATE BOND | 37,144 | 38,821 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED INSTL TR HI YIELD | AT COST | 13,904 | 13,853 |
| VANGUARD FIXED INCOME GNMA ADMRL | AT COST | 22,945 | 22,202 |
| PIMCO INCOME FUND INSTITUTIONAL | AT COST | 49,012 | 47,646 |
| AMERICAN FDS EMERGING MKTS BD CL F 3 | AT COST | 12,184 | 11,542 |
| DIAMOND HILL FUNDS SHORT SCRTZD I | AT COST | 20,039 | 20,079 |
| ISHARES TR CORE MSCI EAFE | AT COST | 105,354 | 98,111 |
| SCHWAB STRATEGIC TR US LCAP VA ETF | AT COST | 289,344 | 288,126 |
| SPDR SER TR PORTFOLIO S&P500 | AT COST | 208,406 | 219,988 |
| VANGUARD SCOTTSDALE FDS VNG | AT COST | 218,857 | 244,614 |
| AB CAP FD INC SMALL CAP GROWTH ADVISOR | AT COST | 44,745 | 47,458 |
| COHEN & STEERS GLOBAL RLTY SHS GLOBAL REALITY | AT COST | 53,392 | 48,762 |
| FIDELITY INVT TR EMERGING MARKETS Z | AT COST | 28,584 | 27,593 |
| GOLDMAN SCHS TR EMERGING MARKETS EQUITY INSIGHTS INTL | AT COST | 28,742 | 27,234 |
| MFS INSTL TR INTERNATIONAL EQUITY R6 | AT COST | 105,455 | 98,882 |
| MFS SER TR XIII NEW DISCOVERY VALUE R6 | AT COST | 59,427 | 57,741 |
| T ROWE PRICE MID-CAP GROWTH I | AT COST | 65,678 | 61,741 |
| VICTORY PORTFOLIOS SYCAMORE ESTABLISHED VALUE | AT COST | 65,880 | 59,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,114 | 0 | 5,114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIABILITY INSURANCE | 250 | 250 | 0 | |
| FARM INSURANCE EXPENSE | 2,179 | 2,179 | 0 | |
| MISCELLANEOUS | 749 | 749 | 0 |
| Description | Amount |
|---|---|
| NET ASSETS ADJUSTMENT | 280,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 41,118 | 0 | 0 | |
| REAL ESTATE TAXES | 2,179 | 2,179 | 0 |