| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,000 | 0 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,000 DELL INTERNATIONAL LLC/EMC CORP 8.35% 7/15/2046 | 3,427 | 3,816 |
| 25,000 ESC GCB HERTZ CORP 6.25% 10/15/2022 | 0 | 1,813 |
| 10,000 ESC MESQUITE ENERGY DEFAULTED 7.75% 6/15/2021 | 7,151 | 137 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,222.447 SHS ABSOLUTE CONVERTIBLE ARBITRAGE FUND | 13,358 | 13,691 |
| 1,400 SHS DOUBLELINE DURATION BOND FUND | 13,860 | 13,412 |
| 1,500 SHS ISHARES ESG AWARE U.S. AGGREGATE BOND ETF | 71,265 | 69,660 |
| 1,659.987 SHS BLACKROCK EVENT DRIVEN EQUITY FUND | 16,450 | 16,600 |
| 145 ISHARES CORE S&P SMALL-CAP ETF | 13,945 | 16,707 |
| 150 SHS ISHARES 20+ YEAR TREASURY BOND ETF | 14,566 | 13,100 |
| 225 SHS VANGUARD DIVIDEND APPRECIATION ETF | 36,858 | 44,062 |
| 285 SHS ISHARES CORE S&P 500 ETF | 126,716 | 167,774 |
| 3,000 SHS DOUBLELINE TOTAL RETURN BOND FUND | 30,522 | 26,010 |
| 300 SHS JPMORGAN NASDAQ EQUITY PREMIUM INCOME ETF | 13,791 | 16,914 |
| 305 SHS ISHARES CORE MSCI EMERGING MARKETS ETF | 15,302 | 15,927 |
| 310 SHS ISHARES CORE MSCI EAFE ETF | 22,491 | 21,787 |
| 400 SHS ABRDN PHYSICAL GOLD SHARES ETF | 6,944 | 10,020 |
| 408.396 SHS JPMORGAN SMALL CAP EQUITY FUND | 26,061 | 22,241 |
| 450 SHS JPMORGAN EQUITY PREMIUM INCOME ETF | 24,758 | 25,888 |
| 452 SHS ISHARES MSCI USA QUALITY FACTOR ETF | 63,990 | 80,492 |
| 475 SHS ISHARES MSCI INTL QUALITY FACTOR ETF | 18,134 | 17,632 |
| 300 SHS ISHARES CORE S&P MID-CAP ETF | 16,526 | 18,693 |
| 1,350 SHS SCHWAB INTERMEDIATE-TERM U.S. TREASURY ETF | 36,791 | 32,792 |
| 7,800 SHS TIAA-CREF CORE IMPACT BOND FUND | 82,134 | 69,030 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 315 | 0 | 315 | |
| MISCELLANEOUS EXPENSES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 48 | 0 | 48 |
| Description | Amount |
|---|---|
| CASH RECEIVED VS INCOME DECLARED | 104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 5,071 | 5,071 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 130 | 130 | 0 | |
| EXCISE TAX PAYMENTS | 324 | 0 | 0 |