| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 4.35% 26 | 14,871 | 14,871 |
| SYSCO CORP | 14,441 | 14,441 |
| ECOLAB INC | 24,991 | 24,991 |
| FEDEX CORP | 19,408 | 19,408 |
| THE CHARLES SCH 5.875% 8/24/26 | 25,385 | 25,385 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY SELECT SECTOR | FMV | 17,132 | 17,132 |
| INVESCO BULLETSHARES 2026 HG | FMV | 23,275 | 23,275 |
| INVESCO BULLETSHARES 2025 HG YLD CRP BND ETF | FMV | 23,070 | 23,070 |
| SELECT SECTOR HEALTH | FMV | 44,710 | 44,710 |
| SELECT SECTOR INDUSTRIAL | FMV | 32,940 | 32,940 |
| SELECT SECTOR UTI SELECT | FMV | 13,246 | 13,246 |
| SELECT STR FINANCIAL | FMV | 57,996 | 57,996 |
| SPDR FUND CONSUMER DISCRETE SELECT ETF | FMV | 33,653 | 33,653 |
| SPDR FUND CONSUMER STAPLES ETF | FMV | 23,583 | 23,583 |
| SPDR FUND MATERIALS | FMV | 8,414 | 8,414 |
| SPDR PORTFOLIO S&P 400 | FMV | 27,345 | 27,345 |
| TECHNOLOGY SELECT SECTOR | FMV | 127,886 | 127,886 |
| VANGUARD REAL ESTATE | FMV | 6,681 | 6,681 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Software | 200 | 200 | 0 | 0 |
| Ohio 990-PF Filing Fees | 200 | 200 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments at FMV | 33,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Carnegie Capital Asset Management Corporation | 4,145 | 4,145 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 1,252 | 1,252 | 0 | 0 |