| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 100 | 50 | 50 | |
| TAX PREPARATION FEE (NON-ALLOC | 840 | 420 | 420 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD HIGH-YIELD CORP FUND | AT COST | 1,528 | 1,437 |
| VANGUARD INTERMEDIATE-TERM BON | AT COST | 6,017 | 5,821 |
| VANGUARD SHORT-TERM BOND INDEX | |||
| VANGUARD SHORT-TERM INVESTMENT | AT COST | 2,230 | 2,191 |
| VANGUARD TOTAL INTERNATIONAL B | AT COST | 1,550 | 1,426 |
| VANGUARD ULTRA-SHORT-TERM BOND | |||
| VANGUARD INSTITUTIONAL EXTENDE | AT COST | 8,251 | 36,374 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 68,923 | 271,154 |
| VANGUARD EMERGING MARKETS STOC | AT COST | 12,566 | 13,369 |
| VANGUARD SMALL-CAP VALUE INDEX | |||
| VANGUARD DEVELOPED MARKETS IND | AT COST | 55,221 | 63,176 |
| VANGUARD LONG- TERM TREASURY F | AT COST | 794 | 719 |
| DISTILLATE US FUNDAMENTAL STAB | AT COST | 43,351 | 45,861 |
| FIRST TRUST SMID CAP RISING DI | AT COST | 21,478 | 23,052 |
| FIRST TRUST LOW DURATION OPPOR | AT COST | 2,902 | 2,920 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED TO 2025 | 3,866 |
| Description | Amount |
|---|---|
| 2023 INCOME POSTED TO 2024 | 126 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 340 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 255 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 166 | 166 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |