| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Diesel Fuel Tank | 2020-01-01 | 80 | 66 | 200DB | 11.52 % | 9 | |||
| 3 Point Hight Sprayer | 2020-03-16 | 300 | 249 | 200DB | 11.52 % | 35 | |||
| Kubota ZD326 Zero Turn (J Tucker) | 2021-05-11 | 6,000 | 4,272 | 200DB | 11.52 % | 691 | |||
| Jacto Air Blast Sprayer | 2021-08-27 | 3,000 | 2,136 | 200DB | 11.52 % | 346 | |||
| Kutota ZD326 Zero Turn (J Querry) | 2021-10-01 | 8,600 | 6,123 | 200DB | 11.52 % | 991 | |||
| Howie Tree Shaker | 2022-08-06 | 900 | 468 | 200DB | 19.20 % | 173 | |||
| Honda Recon 4-Wheeler | 2022-12-10 | 2,200 | 1,144 | 200DB | 19.20 % | 422 | |||
| Facilities Improvement | 2023-10-15 | 7,104 | 355 | 150DB | 9.50 % | 675 | |||
| Land Improvement | 2023-11-26 | 8,486 | 424 | 150DB | 9.50 % | 806 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 29,616 | 25,661 | 3,955 | |
| Improvements | 15,590 | 2,260 | 13,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney Fees | 70 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 339 | |||
| Fuel | 1,038 | |||
| Land Preparation | 3,466 | |||
| Rental Expenses | 1,000 | |||
| Repairs | 1,657 | |||
| Resell Items | 3,870 | |||
| Seedling Purchase | 2,571 | |||
| Supplies | 3,061 | |||
| Tools | 797 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sale of Trees | 23,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Association Dues | 483 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sales Tax Payment | 914 | |||
| SCC Annual Fee | 25 |