| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY COMMONWEALTH | ||
| MARKEL CORP 3.35% 17 SEP 2029 | 12,288 | 12,089 |
| NVR INC 3.95% 15 SEP 2022 | 25,379 | 27,080 |
| PHILLIPS 66 2.15% 15 DEC 2030 | 24,405 | 21,211 |
| VANGUARD INFLATION-PROTECTED S | 23,248 | 20,356 |
| BERKSHIRE HATHAWAY ENERGY CO 6 | 34,830 | 36,839 |
| BROOKFIELD CORP 4% 15 JAN 2025 | 30,096 | 29,988 |
| BROWN & BROWN INC 4.5% 15 MAR | 30,277 | 29,378 |
| HUNTINGTON INGALLS INDUSTRIES | 29,746 | 28,806 |
| JPMORGAN CHASE & CO 3.625% 01 | 29,393 | 29,146 |
| HARLEY-DAVIDSON INC 3.5% 28 JU | 30,079 | 29,707 |
| KRAFT HEINZ FOODS CO 3% 01 JUN | 29,711 | 29,282 |
| LEIDOS INC 3.625% 15 MAY 2025 | 30,019 | 29,855 |
| MCKESSON CORP 1.3% 15 AUG 2026 | 27,618 | 28,433 |
| ORACLE CORP 3.25% 15 MAY 2030 | 28,433 | 27,454 |
| QUEST DIAGNOSTICS INC 4.2% 30 | 30,047 | 29,076 |
| STARBUCKS CORP 4% 15 NOV 2028 | 29,267 | 29,077 |
| VERISK ANALYTICS INC 4.125% 15 | 28,364 | 29,057 |
| WELLS FARGO & CO 4.3% 22 JUL 2 | 28,833 | 29,578 |
| AUTOZONE INC 4.75% 01 AUG 2032 | 31,846 | 33,863 |
| EATON CORP 5.8% 15 MAR 2037 | 34,312 | 35,391 |
| KINDER MORGAN ENERGY PARTNERS | 30,704 | 30,196 |
| TRACTOR SUPPLY CO 5.25% 15 MAY | 30,212 | 29,982 |
| FAIRFAX FINANCIAL HOLDINGS LTD | 23,725 | 24,384 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON COM | 33,480 | 45,555 |
| BARRICK GOLD | ||
| SANDSTORM GOLD | 19,211 | 18,699 |
| BOOZ ALLEN HAMILTON HOLDING CO | ||
| BROWN & BROWN INC | 39,284 | 104,060 |
| NOVO NORDISK A/S | ||
| PARKER HANNIFIN CORP | 17,018 | 76,960 |
| TEXAS PACIFIC LAND TRUST | 14,847 | 80,735 |
| BAKER HUGHES CO | 18,420 | 33,390 |
| NELNET INC | 47,520 | 67,824 |
| PACCAR INC | ||
| TJX COS INC/THE | 39,358 | 66,446 |
| NOBLE CORP PLC | ||
| FIRST AMERICAN FINANCIAL CORP | 51,799 | 52,137 |
| DENTSPLY SIRONA INC | ||
| MEDTRONIC PLC | 48,301 | 43,934 |
| HUNTINGTON INGALLS INDUSTRIES | ||
| NINTENDO CO LTD | 37,884 | 50,620 |
| BENTLEY SYSTEMS INC | 53,444 | 52,071 |
| EASTGROUP PROPERTIES INC | 27,519 | 23,271 |
| EQUITY LIFESTYLE PROPERTIES IN | 25,066 | 24,642 |
| EXXON MOBIL CORP | 50,183 | 45,179 |
| KONINKLIJKE PHILIPS NV | 49,944 | 46,715 |
| L'OREAL SA | 27,344 | 25,348 |
| LONDON STOCK EXCHANGE GROUP PL | 51,825 | 61,030 |
| RENTOKIL INITIAL PLC | 49,500 | 46,462 |
| ROCKWELL AUTOMATION INC | 55,242 | 53,157 |
| RYAN SPECIALTY HOLDINGS INC | 50,678 | 61,594 |
| UNION PACIFIC CORP | 55,219 | 53,589 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED TO 2025 | 1,227 |
| ROC | 349 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 389 | 0 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED TO 2024 | 1,520 |
| 2023 ACCRUED INT MOVED TO 2024 | 571 |
| ROUNDING ADJUSTMENT | 5 |
| INCOME REALLOCATION | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 731 | 731 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 86 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,492 | 0 | 0 |