| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,150 | 1,575 | 1,575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FROST TOTAL RETURN BOND FUND | 305,059 | 305,059 |
| VANGUARD BD INDEX FDS | 281,096 | 281,096 |
| JPMORGAN INCOME FUND CLASS I | 138,900 | 138,900 |
| PIMCO ETF TR MTG BKD SECS | 114,768 | 114,768 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CATERPILLAR INS COM | 111,004 | 111,004 |
| DEERE & CO COM | 48,726 | 48,726 |
| FASTENAL CO COM | 140,368 | 140,368 |
| ISHARES TR CORE S&P 500 ETF | 405,012 | 405,012 |
| ISHARES TR MSCI USA QUALITY FACTOR ETF | 191,614 | 191,614 |
| SPDR SER TR S&P 500 GROWTH ETF | 133,344 | 133,344 |
| SCHWAB STRATEGIC TR US DIVIDEND EQUITY ETF | 117,148 | 117,148 |
| FRANKLIN TEMPLETON ETF TR US | 159,889 | 159,889 |
| JANUS DETROIT STR TR HENDERSON SMALL CAP GROWTH ALPHA | 70,925 | 70,925 |
| VANGUARD ADMIRAL FDS INC S&P SMALLCAP 600 INDEX FD ETF | 128,945 | 128,945 |
| VANGUARD INDEX FDS VANGUARD MID-CAP VALUE ETF | 153,682 | 153,682 |
| SCHWAB STRATEGIC TR INTL EQUITY ETF | 247,271 | 247,271 |
| VANGUARD WHITEHALL FDS INTL HIGH DIVID YIELD | 117,840 | 117,840 |
| SCHWAB STRATEGIC TR EMERGING MKTS EQUITY | 63,539 | 63,539 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VICTORY MARKET NEUTRAL INCOME FUND CLASS I | FMV | 79,548 | 79,548 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 776,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 13,634 | 13,634 | 0 |