| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD INDEX FDS | AT COST | 7,988 | 19,812 |
| 00770G847 JOHCM INTERNATIONAL | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 1,919 | 3,031 |
| 258620509 DOUBLELINE FDS TR | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 06828M876 BARON SELECT FDS | |||
| 339128100 JPMORGAN MID CAP VAL | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 057071854 BAIRD FDS INC | AT COST | 30,311 | 27,629 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 30,311 | 27,488 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 2,823 | 3,085 |
| 543488845 LOOMIS SAYLES FDS II | |||
| ROUNDING | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 4,322 | 4,198 |
| 25264S676 DIAMOND HILL FDS | AT COST | 6,499 | 8,630 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 258620566 DOUBLELINE FDS TR | |||
| 412295107 HARDING LOEVNER FDS | |||
| 46653M849 JOHCM FDS TR | |||
| 464287879 ISHARES TR | AT COST | 4,570 | 5,105 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 4,437 | 4,499 |
| 4812C0134 JPMORGAN TR II | AT COST | 12,416 | 11,709 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 2,968 | 2,866 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 6,869 | 8,369 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 115233207 BROWN ADVISORY FDS | AT COST | 7,770 | 9,545 |
| 921910501 VANGUARD WORLD FD | AT COST | 8,267 | 8,076 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 1,684 | 1,648 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 4,211 | 4,080 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 4,012 | 4,065 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 4,012 | 4,087 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 4,613 | 4,256 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 69 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 100 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |