| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,750 | 2,750 | 2,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS 3.5% BO | ||
| CAPITAL ONE FINANCIAL CO 3.2% | 10,002 | 9,998 |
| GOLDMAN SACH GROUP 4.25% BOND | 10,078 | 9,945 |
| ZOETIS INC 4.5% BOND | 10,091 | 9,990 |
| SOUTHERN POWER CO 4.15% BOND | 10,071 | 9,952 |
| LOWES CORP 3.75% BOND | 10,061 | 9,890 |
| SOUTHERN CO 3.25% BOND | 10,035 | 9,797 |
| AT&T INC 3.8% BOND | 10,294 | 9,812 |
| BROOKFIELD FIN INC 4.85% BOND | 10,645 | 9,928 |
| NEXTERA ENERGY CAPITAL 3.5% B | 10,553 | 9,436 |
| PACIFICORP 3.5% BOND | 10,592 | 9,408 |
| ORACLE CORP 3.25% BOND | 10,022 | 9,151 |
| BANK OF AMER CORP 4.2% BOND | 30,596 | 27,839 |
| LOCKHEED MARTIN CORP 3.6% BOND | 21,124 | 17,544 |
| COMCAST CORP 3.2% BOND | 9,746 | 8,079 |
| GOLDMAN SACHS 5.125% BOND | 34,307 | 27,675 |
| GOLDMAN SACHS CAP III 4% BOND | 8,591 | 8,271 |
| JPM CHASE & CO 6.125% BOND |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS ANNUAL FILING FEE | 100 | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 2,389 | 2,389 | 2,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX - 2023 | 200 | 200 | 200 |