| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares Edge MSCI USA Qual Factor ETF | AT COST | 768,656 | 979,440 |
| Vanguard 500 Index Fund Shs ETF | AT COST | 3,075,419 | 3,952,171 |
| Vanguard Mid-Cap ETF | AT COST | 501,580 | 528,260 |
| Vanguard Small Cap | AT COST | 355,563 | 374,837 |
| Ishares Core US Aggregate Bond ETF | AT COST | 745,628 | 726,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP | 2,377 | 0 | 2,377 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCC Annual/Reinstatement Fees | 25 | 0 | 25 | |
| CT Corp Registered Agent Fee | 233 | 0 | 233 |
| Description | Amount |
|---|---|
| Timing/Cost Basis Adjustment | 674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank of America - Acct Mgt Fee | 20,574 | 20,574 | 0 |