| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686755 BRANDYWINEGLOBAL DIV | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 29,494 | 49,684 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 8,044 | 11,296 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 13,304 | 13,748 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 16,262 | 20,913 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 26,515 | 34,871 |
| 921910600 VANGUARD US GROWTH F | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 32,317 | 32,352 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 42,542 | 36,753 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 26,982 | 42,974 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,733 | 11,490 |
| 922031786 VANGUARD LONG-TERM T | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 39,957 | 33,033 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 7,151 | 7,023 |
| 957663503 WESTERN ASSET CORE P | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 057071805 BAIRD INTERMEDIATE B | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 6,941 | 7,106 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 5,472 | 5,767 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,234 | 9,066 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 33,778 | 33,480 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 43 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 73 | 0 | 73 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 99 | 99 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 99 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |