| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,600 | 0 | 6,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE JNC | 44,849 | 46,408 |
| AMAZON.COM Lnc | 47,614 | 48,276 |
| AMERICAN EXPRESS CO | 48,815 | 49,799 |
| AMERICAN INTt GROUP | 48,431 | 47,941 |
| AMGEN INC | 50,833 | 50,467 |
| ANHEUSER-BUSCH INBEVWOR | 49,907 | 49,980 |
| ANTHEM INC | 35,950 | 36,383 |
| APPLE INC | 48,461 | 49,397 |
| AT&T INC | 50,101 | 50,200 |
| BOEING CO | 46,003 | 48,490 |
| CANADIAN IMPERIAL BANK | 64,706 | 65,517 |
| CATERPILLAR FINL SERVICE | 44,902 | 45,125 |
| CITIGROUP INC | 46,660 | 48,059 |
| CVS HEALTHCORP | 48,492 | 48,446 |
| DUKE ENERGY CORP | 42,294 | 42,868 |
| FISERV INC | 46,202 | 46,913 |
| GENERAL MILLS INC | 39,330 | 39,168 |
| GILEAD SCIENCES INC | 48,643 | 49,932 |
| GOLDMAN SACHS GROUP INC | 67,297 | 71,159 |
| HOME DEPOT INC | 45,172 | 44,607 |
| JPMORGAN CHASE & CO | 54,892 | 56,184 |
| KEURIG DR PEPPER INC | 46,608 | 46,781 |
| LOCKHEED MARTIN CORP | 51,348 | 50,769 |
| LOWE'S COS INC_ | 43,069 | 43,429 |
| MASTER CARD INC | 42,029 | 42,282 |
| MCKESSON CORP | 45,319 | 44,757 |
| MERCK & CO INC | 41,885 | 41,816 |
| METAPLATFORMS INC | 49,969 | 50,064 |
| MORGAN STANLEY | 46,593 | 48,215 |
| NORTHROP GRUMMAN CORP | 47,311 | 47,796 |
| PEPSICO INC | 67,413 | 69,617 |
| PFIZER INVESTMENT ENTER | 49,755 | 49,561 |
| RTX CORP | 32,118 | 32,723 |
| STARBUCKS CORP | 34,984 | 35,011 |
| STATE STREET CORP | 31,465 | 34,017 |
| SUMITOMO MITSUIFINL GRP | 45,872 | 45,715 |
| SYSCO CORPORATION | 48,095 | 48,966 |
| TEXAS INSTRUMENTS INC | 39,515 | 39,724 |
| UNITEDHEALTH GROUP INC | 51,851 | 50,315 |
| VERIZON COMMUNICATIONS | 28,519 | 29,280 |
| WALT DISNEY COMPANY | 48,606 | 49,860 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 382,016 | 746,850 |
| ALPHABET INC CL C | 547,487 | 1,576,843 |
| AMPHENOL CORP CL A | 249,972 | 818,954 |
| APPLE INC | 672,123 | 2,311,877 |
| BERKSHIRE HATHAWAY CL-B NEW | 318,960 | 781,455 |
| BERKSHIRE HATHAWAY INC. | 271,586 | 679,920 |
| BLACKROCK FUNDING INC/DE | 286,484 | 607,890 |
| BROOKFIELD ASSET MANAGMT LTD | 36,242 | 93,153 |
| BROOKFIELD CORP CL A | 148,025 | 389,856 |
| BROOKFIELD RENEWABLE CORP CL A | 54,548 | 58,722 |
| CHEVRON CORP | 194,342 | 314,158 |
| FARMLAND PARTNERS INC | 31,840 | 61,258 |
| GOLDMAN SACHS GROUP lNC | 294,387 | 957,421 |
| GRANITE POINT MORTGAGE TRUST I | 35,981 | 33,896 |
| JPMORGAN CHASE & CO | 397,092 | 1,031,712 |
| MASTERCARD INC | 705,267 | 1,382,773 |
| MICROSOFT CORP | 545,313 | 1,303,278 |
| RESMED INC | 395,800 | 571,725 |
| S&P GLOBAL INC | 343,323 | 743,559 |
| TAIWAN SEMICONDUCTOR MANUFACTU-ADR | 660,354 | 2,518,787 |
| THERMO FISHER SCIENTIFIC INC | 577,929 | 913,004 |
| UNITEDHEALTH GROUP INC | 398,528 | 708,204 |
| WALMART INC | 306,858 | 678,167 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| !SHARES CORE S&P SMALL-CAP ETF | AT COST | 1,602,915 | 1,650,296 |
| ACAP STRATEGIC INTERVAL COMMON | AT COST | 250,000 | 597,871 |
| CTR COAST BRKFLD MDSTRM FOC I | AT COST | 52,440 | 72,482 |
| DOUBLELINE INCOME SOLUTIONS FD | AT COST | 36,378 | 37,949 |
| DOUBLELINE TOTAL RETURN I | AT COST | 231,406 | 200,988 |
| E V SHT DURATION GOVT INC I | AT COST | 732,462 | 681,452 |
| EATON VANCE LTD DURATION FD | AT COST | 46,507 | 44,121 |
| EDGEWOODGROWTHINSTL#2l31 | AT COST | 2,000,000 | 1,737,666 |
| FIRST TR INTERM DUR PRF&INC FD | AT COST | 49,363 | 53,478 |
| INVESCO QQQ TRUST SERIES 1 | AT COST | 1,112,397 | 1,124,706 |
| ISHARES 0-3 MONTH TREASURY B | AT COST | 1,206,666 | 1,203,840 |
| ISHARES BROAD USD INV GRD CORP | AT COST | 480,709 | 506,772 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 1,919,191 | 2,274,315 |
| ISHARES CORES & P 500 ETF | AT COST | 6,117,487 | 8,983,257 |
| ISHARES CORES&P SMALL-CAP ETF | AT COST | 2,486,744 | 2,712,808 |
| ISHARES CORES&P SMALL-CAP ETF | AT COST | 967,853 | 1,007,032 |
| ISHARES MBS ETF | AT COST | 112,193 | 110,016 |
| ISHARES RUSSELL TOP 200 G ETF | AT COST | 282,748 | 880,851 |
| ISHARES S&P 500 VALUE ETF . | AT COST | 1,112,792 | 1,145,280 |
| KINETICS PARADIGM INST | AT COST | 189,815 | 683,566 |
| MFS INTL DIVERSIFICATION I | AT COST | 631,311 | 689,003 |
| NH CREDIT PTR II OFFSH | AT COST | 57,933 | 150,712 |
| OAKTREE SPECIALTY LENDING CORP | AT COST | 88,739 | 79,792 |
| PIMCO HIGH YIELD FUND | AT COST | 843,500 | 839,038 |
| PIMCO INCOME I | AT COST | 246,068 | 238,975 |
| PRINCIPAL MIDCAP FUND | AT COST | 2,000,000 | 2,215,063 |
| PRINCIPAL PREFERRED SECURITIES FUND | AT COST | 2,736,000 | 2,582,228 |
| PROSHARES TR S&P 500 DV ARIST | AT COST | 491,349 | 669,076 |
| SPDR PORTFOLIO S&P 600 SMALL | AT COST | 481,775 | 446,415 |
| SPDRS & P 500 ETF TRUST | AT COST | 510,843 | 1,054,944 |
| THORNBURG STRATEGIC INC I | AT COST | 240,076 | 238,276 |
| TOYOTA AUTO RECEIVABLES OWNER | AT COST | 16,112 | 16,750 |
| TROWE PRICE INSTITUTIONAL FLOAT | AT COST | 850,000 | 853,598 |
| VANGUARD DIVIDEND APPRECIATION | AT COST | 434,037 | 907,868 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 1,575,167 | 1,728,956 |
| VANGUARD SHORT-TERM CORPORATE | AT COST | 233,367 | 240,115 |
| VANGUARD SMALL CAP ETF | AT COST | 169,443 | 301,792 |
| VANGUARD TOTAL BOND MARKET | AT COST | 254,498 | 245,141 |
| VANGUARD TOTAL BOND MARKETINDEX ADMIRAL | AT COST | 1,400,000 | 1,389,738 |
| VIRTUS KAR SMALL-CAP CORE FUND | AT COST | 844,351 | 1,097,487 |
| WISDOMTREE US LARGECAP DIV FND | AT COST | 467,384 | 926,790 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment | 248 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN Filing Fee | 25 | 0 | 25 | |
| Miscellaneous Expense | 287 | 0 | 287 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 15,346 | 15,346 | 15,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 282,234 | 282,234 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 1,330 | 0 | 0 | |
| Foreign Tax | 2,459 | 2,459 | 0 |