| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 36,162 | 59,123 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 12,893 | 15,012 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 26,384 | 51,804 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 37,111 | 32,881 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,950 | 16,266 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 18,947 | 21,274 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 15,809 | 17,045 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 3,747 | 5,644 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 4,826 | 4,155 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 27,811 | 35,572 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 31,743 | 26,176 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 5,723 | 6,186 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 8,962 | 8,525 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 8,886 | 6,364 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 38,681 | 33,130 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 6,543 | 4,533 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 7,961 | 8,529 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,045 | 11,385 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 6,949 | 7,517 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 33,274 | 33,012 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 171 |
| ROC ADJUSTMENT ON CY SALES | 89 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 14 | 14 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 674 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 135 | 135 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 104 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |