| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 47,785 | 87,615 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 59,946 | 52,092 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 57,596 | 51,701 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 38,634 | 52,744 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 957663503 WESTERN ASSET CORE P | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 49,123 | 41,158 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 13,422 | 10,006 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 41,425 | 76,528 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 23,962 | 25,287 |
| 77956H864 T ROWE PRICE EMERGIN | |||
| 7495209S3 KEY TRUST CORE EQUIT | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,120 | 24,131 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 21,573 | 22,271 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 15,158 | 13,148 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 11,750 | 12,652 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,364 | 16,867 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 10,774 | 11,587 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 52,318 | 51,907 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 271 |
| COST BASIS ADJ | 138 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 69 | 0 | 69 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 172 | 172 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 190 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 190 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |