| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 20,236 | 33,301 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 4,923 | 8,465 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 17,420 | 15,221 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 16,236 | 20,151 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 20,683 | 28,845 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 5,157 | 3,700 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 21,807 | 19,119 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 4,627 | 4,903 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,130 | 9,172 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 8,866 | 9,611 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 22,575 | 19,264 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 8,121 | 11,617 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 4,466 | 4,809 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,341 | 6,536 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 4,052 | 4,357 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 19,348 | 19,196 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 104 |
| ROC AJUSTMENT ON CY SALES | 54 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 470 | 0 | 470 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 470 | 0 | 470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 65 | 65 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 18 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 58 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |