| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 30,708 | 58,766 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 19,949 | 23,128 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 6,396 | 26,941 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 16,976 | 52,723 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,451 | 27,671 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 38,086 | 31,515 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 149,564 | 135,410 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 36,009 | 37,541 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 10,285 | 9,777 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 32,201 | 33,030 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 7,022 | 5,860 |
| 641224415 NEUBERGER BERMAN EME | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 9,112 | 9,925 |
| 921946406 VANGUARD HIGH DIVIDE | AT COST | 17,066 | 40,829 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 28,582 | 27,018 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 4,434 | 20,079 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 36,606 | 56,074 |
| 922908769 VANGUARD TOTAL STK M | AT COST | 8,767 | 31,010 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 15,576 | 18,581 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 18,403 | 18,721 |
| 464285204 ISHARES GOLD TRUST | AT COST | 8,549 | 12,378 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 6,065 | 3,839 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 28 | 28 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,071 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 21 |
| RECOVERY OF GRANT | 5,140 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 198 | 198 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 178 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |