| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | |||
| 464287499 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,296 | 1,461 |
| 957663503 WESTERN ASSET CORE P | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 873 | 617 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 2,762 | 3,154 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,393 | 4,709 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 1,382 | 1,445 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 388 | 320 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 3,044 | 2,577 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 3,851 | 3,237 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 1,879 | 1,687 |
| 464285204 ISHARES GOLD TRUST | AT COST | 374 | 545 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 1,177 | 843 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 632 | 599 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 3,764 | 3,261 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 1,746 | 1,965 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 4,179 | 5,342 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 632 | 437 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 784 | 844 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,091 | 1,124 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 665 | 720 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 3,236 | 3,210 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 17 |
| ROC ON CY SALES | 9 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 25 | 0 | 25 | |
| STATE FILING/TAXES PAID | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - PROCEEDS | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 29 |
| COST ADJUSTMENT ON UIT SALES | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11 | 11 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |