| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 76,017 | 146,916 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 21,326 | 31,538 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 26,311 | 31,322 |
| 922031836 VANGUARD SHORT-TERM | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 38,345 | 114,728 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 20,814 | 33,473 |
| 4812A1142 JPMORGAN US EQUITY F | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 84,503 | 70,339 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 49,645 | 42,210 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 70,241 | 99,005 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 44,245 | 46,666 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 41,072 | 44,260 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 25,321 | 24,999 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 62,194 | 52,508 |
| 464285204 ISHARES GOLD TRUST | AT COST | 10,916 | 14,605 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 12,835 | 12,270 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 10,706 | 6,855 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 8,835 | 7,459 |
| 957663669 WESTERN ASSET CORE P | |||
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 43,698 | 43,270 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 161 |
| PY RETURN OF CAPITAL ADJUSTMENT | 328 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 889 | 0 | 889 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 889 | 0 | 889 | |
| INVESTMENT EXPENSES - PROCEEDS | 33 | 33 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 253 | 253 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 233 | 233 | 0 |