| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,705 | 1,853 | 1,852 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TTL INTL BND-ADM | 125,166 | 113,183 |
| SIX CIRCLES GLOBAL BOND | 504,730 | 467,818 |
| SIX CIRCLES CREDIT OPPORT | 230,207 | 234,112 |
| VANGUARD TOTAL INTL BOND EF | 225,789 | 225,973 |
| VANGUARD INT-TERM CORPORATE | 108,477 | 110,692 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX-INST PRM | 1,159,872 | 2,480,954 |
| FIDELITY INTL INDX-INST PRM | 177,819 | 180,370 |
| JPMORGAN BETABUILERS CANADA | 80,347 | 121,980 |
| SIX CIRCLES INTL UNCON EQ | 400,213 | 456,513 |
| ISHARES MSCI JAPAN ETF | 23,148 | 30,598 |
| JPMORGAN BETABUILDERS JAPAN ETF | 128,570 | 135,633 |
| JPM BTABLDRS DEV ASIA X-JPN | 84,408 | 82,436 |
| SIX CIRCLES US UNCONSTR EQ | 415,723 | 739,843 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 179,736 | 176,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| COST ADJUSTMENTS | 11,686 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSE REIMBURSEMENT | 8,700 | 0 | 8,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 64,501 | 64,501 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,811 | 2,811 | 0 | |
| FEDERAL TAXES | 4,039 | 0 | 0 |