| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENTS | ||
| C09260B630 MFO BLACKROCK FDS V | 2,057,462 | 2,065,054 |
| C10373QAB6 BP CAP MKTS AMER 3. | 248,525 | 248,872 |
| C291011BG8 EMERSON ELEC CO 3.1 | 253,138 | 248,741 |
| C377372AM9 GLAXOSMITHKLINE 3.6 | 249,463 | 249,177 |
| C594918BY9 MICROSOFT CORP 3.3% | 245,525 | 244,760 |
| C606822AV6 MITSUBISHI UFJ FINL | 250,068 | 243,830 |
| C717081EP4 PFIZER INC 3.6% 09- | 247,265 | 242,026 |
| C828807CW5 SIMON PPTY GROUP L | 249,975 | 246,794 |
| C912828P46 UNITED STATES TREAS | 69,979 | 72,855 |
| C91282CGV7 UNITED STATES OF AM | 150,469 | 149,045 |
| C91282CHA2 UNITED STATES OF AM | 100,418 | 97,465 |
| C91282CKH3 UNITED STATES OF AM | 99,129 | 100,270 |
| C33939L506 MFC FLEXSHARES TR T | 1,005,189 | 943,600 |
| C464288638 MFC ISHARES TRUST I | 1,847,000 | 1,614,117 |
| C464288646 MFC ISHARES TR 1-5 | 550,218 | 565,960 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENTS | ||
| C02079K107 ALPHABET INC CAP ST | 43,417 | 571,320 |
| C02079K305 ALPHABET INC CAPITA | 43,767 | 567,900 |
| C023135106 AMAZON COM INC COM | 227,904 | 329,085 |
| C025816109 AMERICAN EXPRESS CO | 41,031 | 268,001 |
| C037833100 APPLE INC COM STK | 28,961 | 1,252,100 |
| C09290D101 BLACKROCK INC NEW C | 97,718 | 235,775 |
| C17275R102 CISCO SYSTEMS INC | 97,249 | 264,861 |
| C22160K105 COSTCO WHOLESALE CO | 22,455 | 293,206 |
| C235851102 DANAHER CORP COM | 12,865 | 160,685 |
| C244199105 DEERE & CO COM | 78,572 | 211,850 |
| C291011104 EMERSON ELECTRIC CO | 53,884 | 128,887 |
| C437076102 HOME DEPOT INC COM | 35,511 | 310,414 |
| C45866F104 INTERCONTINENTAL EX | 44,953 | 265,089 |
| C459200101 INTERNATIONAL BUSIN | 142,753 | 294,792 |
| C46625H100 JPMORGAN CHASE & CO | 89,525 | 543,183 |
| C478160104 JOHNSON & JOHNSON C | 88,264 | 126,543 |
| C580135101 MC DONALDS CORP COM | 42,738 | 144,945 |
| C58933Y105 MERCK & CO INC NEW | 63,937 | 154,890 |
| C594918104 MICROSOFT CORP COM | 334,967 | 955,541 |
| C65339F101 NEXTERA ENERGY INC | 61,021 | 179,225 |
| C654106103 NIKE INC CL B | 16,143 | 75,670 |
| C655844108 NORFOLK SOUTHN CORP | 34,427 | 119,697 |
| C68389X105 ORACLE CORP COM | 29,058 | 177,805 |
| C697435105 PALO ALTO NETWORKS | 34,430 | 270,756 |
| C742718109 PROCTER & GAMBLE CO | 59,997 | 167,650 |
| C75513E101 RTX CORPORATION COM | 44,587 | 138,864 |
| C855244109 STARBUCKS CORP COM | 45,205 | 182,500 |
| C883556102 THERMO FISHER SCIEN | 84,097 | 151,907 |
| C931142103 WALMART INC COM | 115,525 | 406,575 |
| C33939L407 MFC FLEXSHARES TR M | 539,904 | 590,305 |
| C33939L795 MFC FLEXSHARES TRUS | 1,442,600 | 1,521,552 |
| C464287465 MFC ETF I SHARES MS | 2,288,455 | 2,646,879 |
| C464287507 MFC ISHARES CORE S& | 245,206 | 591,945 |
| C464287804 MFC ISHARES TR CORE | 271,391 | 599,144 |
| C78462F103 MFC SPDR S&P 500 ET | 379,911 | 432,527 |
| C922042858 MFC VANGUARD INTL E | 774,782 | 674,429 |
| C03027X100 AMERICAN TOWER CORP | 36,193 | 91,705 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 15,861 |
| COST BASIS ADJUSTMENT | 575 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 | |
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 379 | 379 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 13,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 6,814 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 8,193 | 8,193 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,845 | 2,845 | 0 |