| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 412295107 HARDING LOEVNER INTE | |||
| 464287176 ISHARES TIPS BOND ET | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,579,008 | 1,924,395 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 96,301 | 86,230 |
| 557492485 MADISON MID CAP FUND | AT COST | 59,549 | 84,881 |
| 922031828 VANGUARD INTM TERM T | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 128,094 | 248,458 |
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 300,889 | 288,723 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 09260B465 BLACKROCK LOW DURATI | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 56,704 | 92,093 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 119,560 | 111,956 |
| 89155T797 TOUCHSTONE SM CAP VA | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 92204A876 VANGUARD UTILITIES E | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 105,004 | 177,318 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 741479406 T ROWE PR GROWTH STO | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 256210105 DODGE & COX INCOME F | AT COST | 314,217 | 311,376 |
| 464287507 ISHARES CORE S&P MID | AT COST | 330,319 | 385,387 |
| 464287804 ISHARES CORE S&P SMA | |||
| 464287887 ISHARES S&P SMALL CA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 155,107 | 157,129 |
| 808524862 SCHWAB SHORT TERM US | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 84,685 | 88,118 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 92,234 | 86,347 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 62,229 | 58,214 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 95,204 | 91,964 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 159,483 | 159,992 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 120,979 | 115,228 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 96,783 | 97,694 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 60,489 | 54,453 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 193,566 | 165,827 |
| 46429B267 ISHARES U S TREASURY | AT COST | 216,811 | 220,884 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 96,722 | 88,140 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 84,685 | 89,346 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 96,783 | 94,741 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 221,954 | 221,366 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT/PY ROC | 363 |
| RETURN OF CAPITAL ADJUSTMENT | 1,021 |
| 2024 TRANSACTION POSTED IN 2025 | 4,828 |
| ADJUSTMENT TO INCOME | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 9,930 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,092 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,194 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,433 | 1,433 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 473 | 473 | 0 |