| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPERATION FEE | 1,150 | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 288,003 | 287,252 |
| ADOBE SYS INC | 300,000 | 299,589 |
| AMAZON.COM INC | 295,557 | 298,793 |
| AMERICAN EXPRESS CO | 304,572 | 293,883 |
| APPLE INC | 301,834 | 293,961 |
| BANK AMER CORP MTN | 296,397 | 298,877 |
| CISCO SYSTEMS INC | 295,752 | 294,890 |
| CITIGROUP INC | 310,661 | 296,989 |
| COCA-COLA CO | 292,044 | 290,217 |
| CONOCOPHILLIPS CO | 286,474 | 298,117 |
| EXXON MOBIL CORP | ||
| GOOGLE INC | ||
| HSBC USA INC | ||
| LOWES COS INC | 300,418 | 297,164 |
| MICROSOFT CORP | 286,413 | 290,862 |
| PEPSICO INC | ||
| ROCHE HLDGS INC 144A | ||
| STATE STREET CORP | 307,679 | 298,197 |
| STATOIL ASA | ||
| TORONTO-DOMINION BANK MTN | 300,291 | 295,427 |
| TOYOTA MOTOR CR MTN | 299,859 | 300,924 |
| WAL-MART INC | ||
| WALT DISNEY CO | ||
| WELLS FARGO & CO MTN | 304,475 | 296,777 |
| COMCAST CORP | 279,723 | 285,797 |
| HOME DEPOT | 287,316 | 292,355 |
| MASTERCARD INC | 272,514 | 279,935 |
| METROPOLITAN LIFE GLBL 144A | 273,468 | 271,196 |
| PFIZER INC | 247,971 | 247,134 |
| PUBLIC SERVICE CO COLO | 285,552 | 289,515 |
| PUBLIC SVC ELEC & GAS CO MTN 3 | 268,341 | 265,647 |
| PUBLIC SVC ELEC & GAS CO MTN 3 | 274,212 | 281,099 |
| QUALCOMM INC | 255,858 | 263,258 |
| UNION ELECTRIC CO | 268,497 | 273,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBVIE INC | AT COST | 130,292 | 426,480 |
| ALPHABET INC CL A | AT COST | 69,919 | 1,041,150 |
| ALPHABET INC CL C | AT COST | 52,880 | 796,039 |
| AMAZON.COM INC | AT COST | 132,462 | 1,974,510 |
| AMERICAN EXPRESS CO | AT COST | 175,310 | 890,370 |
| AMERICAN INTL GROUP INC | AT COST | 113,186 | 213,304 |
| AMERICAN TOWER CORP REIT | AT COST | 149,405 | 220,092 |
| AMGEN INC | AT COST | 42,892 | 208,512 |
| AON PLC | AT COST | 42,419 | 107,748 |
| APPLE INC | AT COST | 31,399 | 3,657,635 |
| BANK OF AMERICA CORP | AT COST | 77,900 | 109,875 |
| BECTON DICKINSON & CO | AT COST | 90,821 | 153,364 |
| BERKSHIRE HATHAWAY INC CL B | AT COST | 84,177 | 181,312 |
| BOEING CO | AT COST | 78,387 | 159,477 |
| BOOKING HOLDINGS INC | AT COST | 145,614 | 596,210 |
| BRISTOL-MYERS SQUIBB CO | |||
| CANADIAN PACIFIC RAILWAY LTD | AT COST | 285,918 | 755,615 |
| CAPITAL ONE FINANCIAL CORP | AT COST | 118,182 | 321,511 |
| CHEVRON CORPORATION | AT COST | 148,135 | 304,164 |
| CHUBB LIMITED | AT COST | 76,566 | 138,150 |
| CISCO SYSTEMS INC | AT COST | 117,695 | 284,160 |
| COMCAST CORPORATION CL A | AT COST | 137,376 | 135,108 |
| CORNING INC | AT COST | 130,139 | 427,680 |
| COSTCO WHOLESALE CORP NEW | AT COST | 141,971 | 1,099,524 |
| DISNEY (WALT) COMPANY HOLDING | AT COST | 57,597 | 317,013 |
| DUKE ENERGY CORP | AT COST | 39,686 | 80,913 |
| DUPONT DE NEMOURS INC | AT COST | 64,224 | 125,050 |
| EATON CORP PLC | AT COST | 108,252 | 696,927 |
| EBAY INCORPORATED | AT COST | 101,209 | 195,452 |
| EMERSON ELECTRIC CO | AT COST | 75,232 | 279,214 |
| FIRSTENERGY CORP | AT COST | 89,871 | 119,539 |
| FNF GROUP TRACKING STOCK | AT COST | 64,992 | 139,171 |
| HARDING LOEVNER EMERGING MKTS | |||
| HARDING LOEVNER INTL EQ FD INS | AT COST | 482,220 | 656,623 |
| HOME DEPOT INC | AT COST | 75,777 | 972,475 |
| INGREDION INC | AT COST | 38,494 | 41,268 |
| INTUITIVE SURGICAL INC | AT COST | 10,205 | 469,764 |
| ISHARES COHEN AND STEERS REIT | AT COST | 334,999 | 480,875 |
| JOHNSON & JOHNSON COM | AT COST | 114,918 | 289,240 |
| JPMORGAN CHASE & CO | AT COST | 41,718 | 239,710 |
| KEYCORP | |||
| LAZARD INTL EQTY PORT-INSTL | AT COST | 608,701 | 528,086 |
| MASTERCARD INC CL A | AT COST | 138,519 | 789,855 |
| MEDTRONIC PLC | AT COST | 169,374 | 183,245 |
| META PLATFORMS INC | AT COST | 91,278 | 1,016,445 |
| MICROSOFT CORP | AT COST | 146,477 | 2,182,949 |
| NETFLIX INC | AT COST | 58,294 | 178,264 |
| NORFOLK SOUTHERN CORP | AT COST | 44,771 | 211,465 |
| NOVARTIS AG ADR | AT COST | 96,035 | 202,502 |
| NUCOR CORP | AT COST | 62,474 | 131,532 |
| PAYPAL HLDGS INC | AT COST | 109,346 | 211,583 |
| PEPSICO INC | AT COST | 20,519 | 68,579 |
| PFIZER INC | AT COST | 144,441 | 185,710 |
| PIONEER NATURAL RESOURCES CO | |||
| PROCTER & GAMBLE CO | AT COST | 69,829 | 251,475 |
| SALESFORCE INC | AT COST | 137,616 | 852,542 |
| SCHWAB CHARLES CORP | AT COST | 57,136 | 166,745 |
| SERVICENOW INC | AT COST | 132,933 | 1,588,060 |
| SHERWIN-WILLIAMS CO | AT COST | 147,237 | 458,906 |
| STARBUCKS CORP | |||
| T ROWE PRICE INTL DISC FD INST | AT COST | 314,947 | 507,587 |
| THE HERSHEY COMPANY | AT COST | 21,749 | 101,779 |
| TYSON FOODS INC CLASS A | AT COST | 96,249 | 77,659 |
| VALERO ENERGY CORP NEW | AT COST | 132,904 | 257,439 |
| VANGUARD SM CAP GROWTH ADM | AT COST | 193,104 | 465,635 |
| VERIZON COMMUNICATIONS | AT COST | 107,335 | 144,204 |
| VICTORY SMALL CO OPP FUND | AT COST | 181,290 | 202,211 |
| VISA INC CL A | AT COST | 92,162 | 1,413,331 |
| WALGREENS BOOTS ALLIANCE INC | |||
| WALMART INC | AT COST | 71,151 | 406,575 |
| WEYERHAEUSER CO REIT | AT COST | 83,963 | 69,784 |
| ZOETIS INC | AT COST | 85,467 | 440,563 |
| KELLANOVA | AT COST | 64,177 | 109,471 |
| BROADCOM INC | AT COST | 25,114 | 34,776 |
| EXXON MOBIL CORP | AT COST | 118,672 | 168,992 |
| GOLDMAN SACHS EMER MKTS INSIGH | AT COST | 76,607 | 72,244 |
| NVIDIA CORP | AT COST | 25,785 | 26,858 |
| ISHARES MSCI EMERGING MKTTS EX | AT COST | 37,137 | 33,270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 7,782 | 7,782 | 0 | |
| WIRE FEE | 30 | 30 | 0 |
| Description | Amount |
|---|---|
| 2023 TAX REFUND | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 FEDERAL ESTIMATES | 4,047 | 0 | 0 |