| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC | AT COST | 5,816 | 76,176 |
| 023135106 AMAZON COM INC | AT COST | 1,727 | 116,057 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 21,328 | 46,670 |
| 060505104 BANK OF AMERICA CORP | AT COST | 22,073 | 30,282 |
| 11135F101 BROADCOM INC | AT COST | 25,777 | 133,308 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 1,512 | 9,163 |
| 231021106 CUMMINS INC | |||
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 464288646 ISHARES SHORT-TERM C | |||
| 464288687 ISHARES S&P US PREFE | AT COST | 98,481 | 78,600 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 8,267 | 116,564 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 7,713 | 20,989 |
| 742718109 PROCTER & GAMBLE CO | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 127,563 | 141,654 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 64,646 | 151,206 |
| 46625HJD3 JPMORGAN CHASE & COD | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 9,778 | 9,611 |
| 65339F101 NEXTERA ENERGY INC | |||
| 98978V103 ZOETIS INC | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 286,899 | 254,106 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 226,868 | 192,976 |
| 464285204 ISHARES GOLD TRUST | AT COST | 41,154 | 62,779 |
| 957663503 WESTERN ASSET CORE P | |||
| 46187W107 INVITATION HOMES INC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 949746101 WELLS FARGO CO | AT COST | 22,283 | 32,240 |
| 883556102 THERMO FISHER SCIENT | |||
| 13321L108 CAMECO CORP | AT COST | 20,846 | 100,005 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 295,479 | 258,619 |
| 38246G108 GOODRX HOLDINGS INC | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 23331A109 D R HORTON INC | |||
| 02079K305 ALPHABET INC | AT COST | 4,494 | 56,790 |
| 77956H864 T ROWE PRICE EMERGIN | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 037833100 APPLE INC | AT COST | 2,077 | 135,227 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 108,494 | 113,200 |
| 962879102 WHEATON PRECIOUS MET | |||
| 42809H107 HESS CORP | AT COST | 12,957 | 19,020 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 69,341 | 67,332 |
| 824348106 SHERWIN WILLIAMS CO | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 16,882 | 35,605 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 46625H100 JP MORGAN CHASE & CO | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 44,327 | 47,782 |
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 98419M100 XYLEM INC | AT COST | 13,129 | 13,922 |
| 955306105 WEST PHARMACEUTICAL | |||
| 25746U109 DOMINION ENERGY INC | |||
| 29788T103 E2OPEN PARENT HOLDIN | |||
| 594918104 MICROSOFT CORP | AT COST | 14,542 | 153,005 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 31,467 | 26,744 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 57,060 | 38,282 |
| 500754106 KRAFT HEINZ CO | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 15,769 | 18,749 |
| 892356106 TRACTOR SUPPLY CO | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 42,175 | 28,065 |
| 44107P104 HOST HOTELS & RESORT | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 957663669 WESTERN ASSET CORE P | |||
| 020002101 ALLSTATE CORP | AT COST | 14,405 | 22,556 |
| 931142103 WALMART INC | |||
| 478160104 JOHNSON & JOHNSON | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 78409V104 S&P GLOBAL INC | AT COST | 12,095 | 16,933 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 20,115 | 24,883 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 65,000 | 68,001 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 15,908 | 27,601 |
| 030420103 AMERICAN WATER WORKS | AT COST | 13,535 | 11,453 |
| 229663109 CUBESMART | AT COST | 10,471 | 10,070 |
| 337738108 FISERV INC | AT COST | 24,654 | 36,976 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 26,661 | 26,816 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,196 | 76,465 |
| 49177J102 KENVUE INC | AT COST | 34,503 | 33,989 |
| 550021109 LULULEMON ATHLETICA | AT COST | 25,641 | 27,151 |
| 60871R209 MOLSON COORS BREWING | |||
| 69331C108 PG&E CORP | |||
| 713448108 PEPSICO INC | AT COST | 15,436 | 13,229 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 55,000 | 59,988 |
| 872590104 T-MOBILE US INC | AT COST | 26,167 | 39,952 |
| 929160109 VULCAN MATERIALS CO | |||
| 98980G102 ZSCALER INC | AT COST | 20,452 | 19,484 |
| G7997R103 SEAGATE TECHNOLOGY H | |||
| G8473T100 STERIS PLC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 38,040 | 26,951 |
| 039483102 ARCHER DANIELS MIDLA | AT COST | 12,702 | 10,609 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 22,908 | 26,145 |
| 268150109 DYNATRACE INC | AT COST | 18,894 | 19,675 |
| 37637K108 GITLAB INC | AT COST | 12,374 | 12,735 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 9,445 | 9,203 |
| 452327109 ILLUMINA INC | AT COST | 25,739 | 26,325 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 244,103 | 241,249 |
| 532457108 LILLY ELI & CO | AT COST | 14,703 | 14,668 |
| 651639106 NEWMONT MINING CORP | AT COST | 21,529 | 18,945 |
| 88339J105 TRADE DESK INC | AT COST | 15,034 | 15,044 |
| 90384S303 ULTA BEAUTY INC | AT COST | 23,706 | 29,140 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 977 |
| ROC ADJUSTMENT ON CY SALES | 613 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 | |
| INVESTMENT EXPENSES - PROCEEDS | 143 | 143 | 0 | |
| OTHER EXPENSE | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,054 | 1,054 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,829 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,304 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 272 | 272 | 0 |