| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 35,004 | 59,657 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 10,592 | 15,314 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 92206C409 VANGUARD SHORT-TERM | |||
| 92206C771 VANGUARD MTG-BACKED | |||
| 92206C870 VANGUARD INTERM-TERM | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 24,327 | 52,393 |
| 641224415 NEUBERGER BERMAN EME | |||
| 92206C847 VANGUARD LONG-TERM T | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 15,645 | 16,998 |
| 46434V613 ISHARES CORE TOTAL U | |||
| 464288166 ISHARES BARCLAYS TR | |||
| 464288661 ISHARES BARCLAYS 3-7 | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 8,499 | 8,578 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,142 | 16,209 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 22,972 | 35,396 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 17,476 | 19,979 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 27,449 | 23,344 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 4,277 | 3,623 |
| 957663669 WESTERN ASSET CORE P | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 33,893 | 29,546 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 8,292 | 5,678 |
| 464285204 ISHARES GOLD TRUST | AT COST | 3,790 | 5,496 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 5,194 | 3,439 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 34,261 | 29,323 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 6,015 | 5,872 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 8,251 | 8,885 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,977 | 11,315 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 7,050 | 7,582 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 29,673 | 29,440 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 178 |
| ROC ADJUSTMENT ON CY SALE | 88 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 3,412 | 0 | 3,412 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - PROCEEDS | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 10 |
| RECOVERY OF GRANTS | 2,000 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 132 | 132 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 75 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 179 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |