| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 337738AT5 FISERV INC | 8,076 | 7,824 |
| 035242AN6 ANHEUSER-BUSCH INBEV | 6,958 | 5,425 |
| 61746BDZ6 MORGAN STANLEY | 17,262 | 16,868 |
| 92343VFT6 VERIZON COMMUNICATIO | 11,810 | 9,572 |
| 46647PBL9 JPMORGAN CHASE & CO | ||
| 38141GWQ3 GOLDMAN SACHS GROUP | ||
| 00287YBX6 ABBVIE INC | ||
| 38141GYA6 GOLDMAN SACHS GROUP | 9,945 | 9,600 |
| 46647PEC6 JPMORGAN CHASE & CO | 12,095 | 11,924 |
| 91324PFL1 UNITEDHEALTH GROUP I | 8,535 | 7,766 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 053015103 AUTOMATIC DATA PROCE | 11,178 | 17,851 |
| 42751Q105 HERMES INTERNATIONAL | 2,453 | 6,215 |
| 45104G104 ICICI BANK LTD | 2,887 | 6,032 |
| 539830109 LOCKHEED MARTIN CORP | 10,068 | 12,634 |
| 54211N101 LONDON STOCK EXCHANG | 4,204 | 6,103 |
| 594918104 MICROSOFT CORP COM | 28,326 | 44,258 |
| 654106103 NIKE INC CL B | 2,949 | 2,346 |
| 74340W103 PROLOGIS INC | 7,144 | 6,765 |
| 76131D103 RESTAURANT BRANDS IN | 1,741 | 3,194 |
| 883556102 THERMO FISHER SCIENT | 3,949 | 5,723 |
| 92826C839 VISA INC | 7,792 | 9,481 |
| 023135106 AMAZON COM INC | 6,997 | 8,995 |
| 17275R102 CISCO SYSTEMS INC | 3,599 | 4,499 |
| 43300A203 HILTON WORLDWIDE HOL | 4,575 | 6,179 |
| 670100205 NOVO NORDISK A/S ADR | 7,727 | 11,527 |
| 855244109 STARBUCKS CORP | 4,783 | 4,654 |
| 88160R101 TESLA MTRS INC | 12,990 | 19,384 |
| N07059210 ASML HLDG NV NY REG | 8,377 | 10,396 |
| 896239100 TRIMBLE NAV LTD | ||
| 043400100 ASAHI KASEI CORP ADR | ||
| 142795202 CARLSBERG A/S | 2,236 | 1,526 |
| 26251A108 DSV A/S-UN | 4,970 | 7,328 |
| 492089107 KERING SA | ||
| 609207105 MONDELEZ INTERNATION | 23,105 | 22,817 |
| 615369105 MOODY S CORP | ||
| 64110L106 NETFLIX COM INC | 5,288 | 13,370 |
| 713448108 PEPSICO INC | 21,367 | 22,353 |
| 718546104 PHILLIPS 66 | 12,036 | 11,735 |
| 009279100 AIRBUS SE | 6,213 | 7,130 |
| 02079K107 ALPHABET INC SHS | 9,405 | 14,854 |
| 046353108 ASTRAZENECA PLC SPON | 10,793 | 11,925 |
| 12572Q105 CME GROUP INC | 13,751 | 15,095 |
| 294429105 EQUIFAX INC | 1,474 | 2,549 |
| 437076102 HOME DEPOT INC/THE | 16,633 | 25,284 |
| 46625H100 J P MORGAN CHASE & C | 21,595 | 29,484 |
| 571748102 MARSH & MCLENNAN COS | 9,762 | 19,967 |
| 704326107 PAYCHEX INC | 7,358 | 11,638 |
| 756109104 REALTY INCOME CORP | 15,503 | 12,712 |
| 783513203 RYANAIR HOLDINGS PLC | 1,565 | 2,310 |
| 78445W306 SMC CORP/JAPAN | 1,789 | 1,609 |
| 91912E105 VALE SA | 4,414 | 3,167 |
| 98978V103 ZOETIS INC | 4,020 | 4,236 |
| 30040W108 EVERSOURCE ENERGY | ||
| 74365P108 PROSUS N V | 4,865 | 4,788 |
| 786584102 SAFRAN SA-UNSPON | 4,052 | 8,502 |
| 824348106 SHERWIN-WILLIAMS CO/ | 1,981 | 3,399 |
| 001317205 AIA GROUP LTD | 6,498 | 4,813 |
| 92532F100 VERTEX PHARMACEUTICA | 5,660 | 8,054 |
| H1467J104 CHUBB LTD | 3,900 | 7,184 |
| 02263T104 AMADEUS IT GROUP SA | 1,864 | 2,116 |
| 09247X101 BLACKROCK INC | ||
| 110448107 BRITISH AMERICAN TOB | 3,444 | 3,523 |
| 11135F101 BROADCOM INC | 14,533 | 83,231 |
| 22160K105 COSTCO WHSL CORP NEW | 4,828 | 9,163 |
| 002824100 ABBOTT LABORATORIES | ||
| 009158106 AIR PRODUCTS & CHEMI | 10,893 | 12,762 |
| 166764100 CHEVRONTEXACO CORP | 15,730 | 17,236 |
| 380237107 GODADDY INC SHS | 1,966 | 5,132 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 43858F109 HONG KONG EXCHANGES | 2,979 | 2,627 |
| 46120E602 INTUITIVE SURGICAL I | 3,493 | 7,829 |
| 641069406 NESTLE S A SPONSORED | 8,919 | 6,863 |
| 65339F101 NEXTERA ENERGY INC | 17,531 | 20,432 |
| 693475105 PNC FINANCIAL SERVIC | 18,551 | 22,371 |
| 81762P102 SERVICENOW INC | ||
| 30303M102 FACEBOOK INC | 8,338 | 22,249 |
| 502441306 LVMH MOET HENNESSY L | 3,995 | 4,443 |
| 57636Q104 MASTERCARD INC | 3,200 | 5,266 |
| 824551105 SHIN-ETSU CHEMICAL C | 2,677 | 3,998 |
| 882508104 TEXAS INSTRUMENTS IN | 10,589 | 16,501 |
| 902973304 US BANCORP DEL | ||
| 92939U106 WEC ENERGY GROUP INC | 7,495 | 7,617 |
| 045387107 ASSA ABLOY AB ADR | 2,996 | 3,780 |
| 07725L102 BEIGENE LTD | 3,634 | 2,955 |
| 452308109 ILLINOIS TOOL WORKS | 6,961 | 10,142 |
| 532457108 ELI LILLY & CO | 10,764 | 40,916 |
| 580135101 MC DONALDS CORPORATI | 16,260 | 21,162 |
| 75886F107 REGENERON PHARMACEUT | 7,275 | 7,123 |
| 816851109 SEMPRA ENERGY | 13,076 | 16,667 |
| 874039100 TAIWAN SEMICONDUCTOR | 6,745 | 20,736 |
| 45784P101 INSULET CORP | ||
| 747525103 QUALCOMM INC | 6,725 | 8,142 |
| 29444U700 EQUINIX INC | ||
| 911312106 UNITED PARCEL SERVIC | 5,477 | 3,405 |
| 037833100 APPLE INC | 4,202 | 6,511 |
| 806857108 SCHLUMBERGER LTD | 1,193 | 2,300 |
| 82509L107 SHOPIFY INC | 3,933 | 6,061 |
| 759673403 RENAULT SA | 2,196 | 3,158 |
| 742718109 PROCTER & GAMBLE CO/ | 20,302 | 24,477 |
| 89151E109 TOTAL FINA ELF S.A. | 4,254 | 4,633 |
| 45168D104 IDEXX LABS INC | ||
| 00287Y109 ABBVIE INC | 16,515 | 29,498 |
| 58933Y105 MERCK AND CO INC SHS | 21,508 | 26,064 |
| G29183103 EATON CORP PLC | 8,052 | 19,248 |
| 368287207 GAZPROM PJSC | 2,788 | |
| 82674R103 SIKA AG-BR-ADR | 5,393 | 4,270 |
| 803054204 SAP AKTIENGESELLSCHA | 3,726 | 6,648 |
| 14448C104 CARRIER GLOBAL CORP | 6,306 | 8,669 |
| 038222105 APPLIED MATERIALS IN | ||
| 23341C103 DNB BANK ASA SHS | 2,553 | 3,363 |
| 15117X105 CELLNEX TELECOM SAU- | ||
| 861012102 STMICROELECTRONICS N | 3,126 | 1,648 |
| 219350105 CORNING INC COM | 8,652 | 10,977 |
| 714264306 PERNOD RICARD SA - S | 2,684 | 1,686 |
| V7780T103 ROYAL CARIBBEAN CRUI | 2,631 | 7,382 |
| 09260D107 BLACKSTONE GROUP INC | 3,380 | 6,035 |
| 15135U109 CENOVUS ENERGY INC | 4,194 | 3,197 |
| 718172109 PHILIP MORRIS INTERN | 5,338 | 6,258 |
| 969457100 WILLIAMS COS INC/THE | 18,251 | 27,331 |
| 055622104 BP P L C SPONS ADR | 4,308 | 3,754 |
| 682189105 ON SEMICONDUCTOR COR | 2,486 | 2,333 |
| 717081103 PFIZER INC | 3,967 | 2,122 |
| 75513E101 RAYTHEON TECHNOLOGIE | 4,508 | 5,323 |
| 49456B101 KINDER MORGAN INC/DE | 4,790 | 7,672 |
| 49271V100 KEURIG DR PEPPER INC | 10,960 | 9,764 |
| 87807B107 TC ENERGY CORP | ||
| 02043Q107 ALNYLAM PHARMACEUTIC | 3,180 | 3,530 |
| 20825C104 CONOCOPHILLIPS | 3,089 | 2,975 |
| 149123101 CATERPILLAR INC | 4,951 | 7,618 |
| 235851102 DANAHER CORP | 4,425 | 4,821 |
| 00130H105 AES CORP/VA | 2,729 | 1,364 |
| 297284200 ESSILOR INTL SA | 5,165 | 6,878 |
| 000375204 ABB LTD | 3,597 | 4,458 |
| 009066101 AIRBNB INC | 4,293 | 4,994 |
| 02390A101 AMERICA MOVIL SAB DE | 3,159 | 3,163 |
| 031162100 AMGEN INC | ||
| 05523R107 BAE SYSTEMS PLC | 3,359 | 4,573 |
| 13646K108 CANADIAN PAC KANS CI | ||
| 23381B106 DAIKIN INDUSTRIES LT | 4,818 | 3,189 |
| 24703L202 DELL TECHNOLOGIES IN | 8,321 | 11,409 |
| 293603106 ENTAIN PLC | 3,492 | 1,580 |
| 30231G102 EXXON MOBIL CORP | 9,519 | 8,928 |
| 311900104 FASTENAL CO | 3,567 | 4,602 |
| 344044102 FLUTTER ENTERTAINMEN | ||
| 67066G104 NVIDIA CORP | 4,656 | 13,026 |
| 7591EP100 REGIONS FINANCIAL CO | ||
| 79466L302 SALESFORCE COM INC | 4,197 | 6,687 |
| 80687P106 SCHNEIDER ELEC SA | 6,833 | 8,488 |
| 89417E109 TRAVELERS COS INC/TH | 17,838 | 22,403 |
| 89677Q107 TRIP.COM GROUP LTD | 3,651 | 6,591 |
| 92338C103 VERALTO CORP | ||
| G51502105 JOHNSON CTLS INTL PL | ||
| G54950103 LINDE PLC NEW | 2,065 | 4,187 |
| H11356104 BUNGE GLOBAL SA ACT | 3,396 | 2,411 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 101137107 BOSTON SCIENTIFIC CO | 4,384 | 4,377 |
| 13961R100 CAPGEMINI SE SHS | 3,267 | 2,207 |
| 18915M107 CLOUDFLARE INC REG S | 3,902 | 3,876 |
| 35671D857 FREEPORT-MCMORAN INC | 2,948 | 2,437 |
| 369550108 GENERAL DYNAMICS COR | 5,935 | 5,533 |
| 369604301 GENERAL ELEC CO REG | 5,465 | 5,170 |
| 40434L105 HP INC | 7,409 | 6,559 |
| 478160104 JOHNSON & JOHNSON | 12,879 | 12,148 |
| 606827202 MITSUI & CO LTD ADR | 4,813 | 4,581 |
| 620076307 MOTOROLA SOLUTIONS I | 3,268 | 4,622 |
| 654445303 NINTENDO LTD ADR | 3,852 | 4,140 |
| 682680103 ONEOK INC | 6,930 | 8,434 |
| 69351T106 PPL CORP | 10,431 | 11,329 |
| 775781206 ROLLS-ROYCE PLC ADR | 3,644 | 4,859 |
| 871607107 SYNOPSYS INC COM | 5,402 | 4,854 |
| 88032Q109 TENCENT HOLDINGS LTD | 2,608 | 3,935 |
| 904678406 UNICREDITO SPA | 3,242 | 4,515 |
| G3643J108 FLUTTER ENTERTAINMEN | 4,124 | 5,686 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 092480201 BLACKROCK BOND ALLOC | AT COST | 180,074 | 156,581 |
| 092480102 BLACKROCK BOND ALLOC | AT COST | 121,811 | 103,082 |
| 092480300 BLACKROCK BOND TARGE | AT COST | 14,022 | 13,912 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 175 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 200 | 0 | 200 | |
| INVESTMENT EXPENSES-DIVIDEND I | 125 | 125 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 281 | 281 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 25,332 | 15,199 | 10,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 930 | 930 | 0 | |
| EXCISE TAX - PRIOR YEAR | 160 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 832 | 0 | 0 |