| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 52,949 | 51,496 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 70,239 | 90,199 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 634,232 | 948,363 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 44,902 | 42,799 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 57,626 | 55,558 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 69,099 | 87,809 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 20,944 | 26,541 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 48,322 | 41,725 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 35,811 | 41,057 |
| 256210105 DODGE & COX INCOME F | AT COST | 157,712 | 158,071 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 43,965 | 46,099 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 40,313 | 50,023 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 42,760 | 46,408 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 77,557 | 76,731 |
| 46429B267 ISHARES U S TREASURY | AT COST | 99,267 | 99,618 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 78,032 | 81,553 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 110,669 | 109,853 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 41,908 | 43,889 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 30,907 | 28,913 |
| 057071813 BAIRD MIDCAP INST | AT COST | 41,908 | 41,590 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 148,275 | 142,367 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 41,908 | 42,704 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 41,908 | 44,560 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 100% MINERAL INT IN | 100 | 100 | 297,399 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 376 |
| 2024 TRANSACTIONS POSTED IN 2025 | 2,413 |
| COST BASIS ADJUSTMENT - PRIOR YEAR ROC | 681 |
| ADJUSTMENT TO INCOME | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 1,497 | 1,497 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,463 | 2,463 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 2,480 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 781 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,241 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 635 | 635 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 170 | 170 | 0 |