| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 3,163 | 6,475 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 2,462 | 2,210 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 4,914 | 4,295 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 1,143 | 825 |
| 957663503 WESTERN ASSET CORE P | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 5,987 | 7,657 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 3,935 | 3,394 |
| 464285204 ISHARES GOLD TRUST | AT COST | 510 | 743 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,896 | 2,109 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 5,003 | 4,263 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 2,444 | 2,758 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 3,991 | 4,556 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 848 | 802 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 624 | 533 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 1,518 | 1,105 |
| 641224415 NEUBERGER BERMAN EME | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 1,861 | 1,946 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 846 | 588 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 1,027 | 1,106 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,432 | 1,476 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 906 | 975 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 4,314 | 4,280 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 22 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 75 | 0 | 75 | |
| INVESTMENT EXPENSES - PROCEEDS | 2 | 2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17 | 17 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |