| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 57,993 | 108,273 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 19,913 | 29,059 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 55,163 | 64,835 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 95,731 | 81,863 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 117,336 | 102,831 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 32,689 | 34,942 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 54,719 | 91,834 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 120,209 | 103,610 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 27,436 | 19,901 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 16,761 | 16,503 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 18,238 | 29,369 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 16,661 | 17,827 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,341 | 21,998 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 13,529 | 14,550 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 104,059 | 103,241 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 540 |
| COST BASIS ADJUSTMENT | 279 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 229 | 229 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 262 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |