| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 31,420 | 59,657 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 13,664 | 16,035 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 9,548 | 11,429 |
| 72201U638 PIMCO MORTAGE OPP & | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 28,391 | 40,829 |
| 957663503 WESTERN ASSET CORE P | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 19,621 | 48,860 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 15,001 | 20,893 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,628 | 15,830 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 8,705 | 8,607 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 15,466 | 17,319 |
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 057071805 BAIRD INTERMEDIATE B | AT COST | 71,041 | 70,429 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 56,267 | 53,659 |
| 09260B747 BLACKROCK FLOATING R | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 8,451 | 8,874 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 6,621 | 7,132 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 14,352 | 14,351 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 120 | 120 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 140 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |