| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 50,578 | 444,484 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 28,072 | 91,605 |
| 060505104 BANK OF AMERICA CORP | AT COST | 192,165 | 268,095 |
| 11135F101 BROADCOM INC | AT COST | 49,196 | 299,074 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 7,504 | 78,799 |
| 231021106 CUMMINS INC | |||
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 464287226 ISHARES CORE US AGGR | |||
| 464287465 ISHARES MSCI EAFE IN | AT COST | 92,848 | 134,359 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 112,836 | 355,014 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 223,678 | 709,503 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 325,010 | 404,110 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 79,235 | 649,695 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 55,328 | 188,265 |
| 742718109 PROCTER & GAMBLE CO | |||
| 92206C771 VANGUARD MTG-BACKED | AT COST | 396,386 | 335,516 |
| 998152330 CHARITABLE REAL ASSE | AT COST | 720,456 | 776,559 |
| 256677105 DOLLAR GENERAL CORP | |||
| 38141GVS0 GOLDMAN SACHS GROUP | AT COST | 78,519 | 53,095 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 66,485 | 90,549 |
| 949746SH5 WELLS FARGO & CODTD | |||
| 23331A109 D R HORTON INC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 26442CAZ7 DUKE ENERGY CAROLINA | AT COST | 57,377 | 33,317 |
| 962879102 WHEATON PRECIOUS MET | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 140,000 | 145,372 |
| 40056FWS0 GS FINANCE CORP | |||
| 912828TY6 UNITED STATES TREAS | |||
| 949746101 WELLS FARGO CO | AT COST | 158,403 | 279,766 |
| 46625H100 JP MORGAN CHASE & CO | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 67,190 | 189,562 |
| 955306105 WEST PHARMACEUTICAL | |||
| 06051GHA0 BANK OF AMERICA CORP | AT COST | 84,802 | 53,960 |
| 58933YAT2 MERCK & CO INCDTD 2/ | |||
| 020002AZ4 ALLSTATE CORPDTD 6/7 | |||
| 037833100 APPLE INC | AT COST | 6,296 | 357,349 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 186,111 | 420,059 |
| 478160BY9 JOHNSON & JOHNSONDTD | AT COST | 60,108 | 58,658 |
| 09260B747 BLACKROCK FLOATING R | |||
| 912828P46 UNITED STATES TREAS | |||
| 38246G108 GOODRX HOLDINGS INC | |||
| 912810SF6 UNITED STATES TREAS | AT COST | 93,759 | 50,928 |
| 594918104 MICROSOFT CORP | AT COST | 277,292 | 774,296 |
| 58013MEY6 MCDONALDS CORPDTD 12 | |||
| 98978V103 ZOETIS INC | |||
| 500754106 KRAFT HEINZ CO | |||
| 998142411 CHARITABLE ALTERNATI | AT COST | 569,171 | 683,622 |
| 98419M100 XYLEM INC | AT COST | 102,598 | 113,352 |
| 912828YB0 UNITED STATES TREAS | AT COST | 118,947 | 106,505 |
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 00206RCN0 AT&T INC DTD 5/4/201 | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 42809H107 HESS CORP | AT COST | 99,682 | 176,105 |
| 912828Y95 UNITED STATES TREAS | AT COST | 100,724 | 96,415 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 348,750 | 342,450 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 91324PDT6 UNITEDHEALTH GROUP I | AT COST | 77,566 | 55,362 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 390,962 | 456,761 |
| 166764AH3 CHEVRON CORPDTD 6/24 | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 29788T103 E2OPEN PARENT HOLDIN | |||
| 68389XBC8 ORACLE CORPDTD 5/5/2 | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 146,807 | 122,407 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 623,991 | 657,434 |
| 9128284N7 UNITED STATES TREAS | AT COST | 134,564 | 124,176 |
| 13321L108 CAMECO CORP | AT COST | 88,962 | 493,498 |
| 37045XBQ8 GENERAL MOTORS FINAN | |||
| 3130AKXA9 FEDERAL HOME LN BANK | AT COST | 79,920 | 76,706 |
| 46187W107 INVITATION HOMES INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 25746U109 DOMINION ENERGY INC | |||
| 61746BDZ6 MORGAN STANLEYDTD 1/ | AT COST | 65,000 | 64,497 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 75,901 | 96,186 |
| 172967LU3 VR CITIGROUP INC | AT COST | 73,605 | 54,183 |
| 02079K305 ALPHABET INC | AT COST | 203,106 | 689,431 |
| 437076BZ4 HOME DEPOT INC | |||
| 38141GWV2 GOLDMAN SACHS GROUP | AT COST | 64,818 | 57,707 |
| 75968NAD3 RENAISSANCERE HOLDIN | AT COST | 47,670 | 47,077 |
| 020002101 ALLSTATE CORP | AT COST | 105,282 | 152,690 |
| 60871R209 MOLSON COORS BREWING | |||
| 78468R200 SPDR BLMBG BARCLAYS | |||
| 478160104 JOHNSON & JOHNSON | |||
| 31428XCE4 FEDEX CORP | AT COST | 55,469 | 51,202 |
| 166756AR7 CHEVRON USA INC | AT COST | 48,768 | 49,320 |
| 40057KUL5 GS FINANCE CORP | AT COST | 350,000 | 510,055 |
| 166764100 CHEVRON CORP | |||
| 912828U24 UNITED STATES TREAS | AT COST | 121,064 | 119,970 |
| 872590104 T-MOBILE US INC | AT COST | 126,466 | 185,855 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 158,419 | 171,902 |
| 459200JZ5 INTERNATIONAL BUSINE | AT COST | 101,986 | 98,195 |
| 458140BR0 INTEL CORP | |||
| 713448108 PEPSICO INC | AT COST | 123,634 | 104,313 |
| 929160109 VULCAN MATERIALS CO | |||
| 037833EP1 APPLE INC DTD 8/8/20 | AT COST | 48,759 | 45,804 |
| 892356106 TRACTOR SUPPLY CO | |||
| 78409V104 S&P GLOBAL INC | AT COST | 111,519 | 150,903 |
| 912810RV2 US TREASURY TREAS BD | AT COST | 120,552 | 92,625 |
| 778296AF0 ROSS STORES INC | AT COST | 47,752 | 47,610 |
| 035240AG5 ANHEUSER-BUSCH INBEV | AT COST | 49,300 | 46,466 |
| 44107P104 HOST HOTELS & RESORT | |||
| 00287YCA5 ABBVIE INC | AT COST | 45,524 | 42,717 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 123,894 | 238,026 |
| 030420103 AMERICAN WATER WORKS | |||
| 229663109 CUBESMART | AT COST | 92,286 | 88,657 |
| 337738108 FISERV INC | AT COST | 181,531 | 305,049 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 232,148 | 233,993 |
| 49177J102 KENVUE INC | AT COST | 295,207 | 297,982 |
| 550021109 LULULEMON ATHLETICA | AT COST | 222,451 | 233,270 |
| 69331C108 PG&E CORP | |||
| 912810QA9 UNITED STATES TREAS | AT COST | 103,301 | 96,416 |
| 912810RK6 UNITED STATES TREAS | AT COST | 57,949 | 52,037 |
| 912810SQ2 UNITED STATES TREAS | AT COST | 31,381 | 29,814 |
| 912810SY5 US TREASURY BONDS 2. | AT COST | 26,029 | 24,837 |
| 9128285M8 UNITED STATES TREAS | AT COST | 96,609 | 95,689 |
| 98980G102 ZSCALER INC | AT COST | 215,525 | 200,255 |
| G7997R103 SEAGATE TECHNOLOGY H | |||
| G8473T100 STERIS PLC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 398,895 | 234,630 |
| 125523AH3 CIGNA CORP 4.375% 10 | AT COST | 49,448 | 49,014 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 200,587 | 276,145 |
| 268150109 DYNATRACE INC | AT COST | 190,270 | 189,029 |
| 37637K108 GITLAB INC | AT COST | 198,108 | 194,971 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 98,643 | 90,242 |
| 452327109 ILLUMINA INC | AT COST | 227,698 | 232,249 |
| 516544103 LANTHEUS HOLDINGS IN | AT COST | 204,868 | 196,901 |
| 532457108 LILLY ELI & CO | AT COST | 121,217 | 118,888 |
| 651639106 NEWMONT MINING CORP | AT COST | 211,861 | 164,699 |
| 88339J105 TRADE DESK INC | AT COST | 116,969 | 138,333 |
| 90384S303 ULTA BEAUTY INC | AT COST | 228,884 | 266,612 |
| 91282CJZ5 UNITED STATES TREAS | AT COST | 70,889 | 67,015 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 600 |
| ROC ADJUSTMENT ON CY SALES | 457 |
| TAX LOT COST BASIS ADJUSTMENT | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ADJ FOR ACCRUED INTEREST CARRYOVER | 648 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,742 | 2,742 | 0 | |
| FEDERAL ESTIMATES - INCOME | 13,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,263 | 1,263 | 0 |