| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,050 | 2,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 12,986 | 10,942 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 4,749 | 6,312 |
| 641224415 NEUBERGER BERMAN EME | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 2,749 | 1,547 |
| 957663503 WESTERN ASSET CORE P | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 5,633 | 6,354 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 10,049 | 18,249 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 2,672 | 5,185 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 12,526 | 10,501 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 9,942 | 21,013 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 13,988 | 11,636 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,037 | 5,196 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 8,160 | 11,565 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 2,701 | 2,812 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 2,580 | 2,779 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 10,018 | 9,939 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 72 |
| ROC ON CY SALES ADJUSTMENT | 37 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 79 | 0 | 79 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 79 | 0 | 79 | |
| STATE FILING/TAXES PAID | 300 | 0 | 300 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 774 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |