| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DEVELOPED MKTS INDEX | 93,182 | 97,333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQ TRUST | AT COST | 23,664 | 37,885 |
| ISHARES CORE AGGREGATE BOND | AT COST | 133,684 | 130,131 |
| ISHARES TR 7-10 YR TREAS | AT COST | 55,199 | 51,345 |
| JP MORGAN EXCH EQUITY PREM | AT COST | 39,382 | 41,590 |
| PROSHARES S&P 500 DIVD | AT COST | 41,739 | 43,936 |
| FIDELITY FLOATING RATE INCOME | AT COST | 38,518 | 39,157 |
| ISHARES TR 1-3 YR TREASURY BD | AT COST | 65,833 | 65,403 |
| NEOS ETF TRUST | AT COST | 35,019 | 35,311 |
| VANGUARD INDEX FUNDS | AT COST | 171,610 | 232,739 |
| VANGUARD INTERNATIONAL EQUITY | AT COST | 15,773 | 16,990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 10,883 | 0 | 0 | 10,883 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 74 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGMENT FEES | 3,712 | 3,712 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 1,315 | 1,315 | 0 | 0 |
| STATE FILING FEE | 35 | 35 | 0 | 0 |
| FOREIGN TAX | 348 | 0 | 0 | 348 |