| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 52,782 | 47,766 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 19,845 | 54,629 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 55,053 | 45,798 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,133 | 50,250 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 39,210 | 229,743 |
| 78468R622 SPDR BLOOMBERG HIGH | AT COST | 19,526 | 15,275 |
| 316092857 FIDELITY REAL ESTATE | |||
| 411512478 HARBOR LARGE CAP VAL | AT COST | 50,033 | 71,187 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 9,792 | 14,826 |
| 77957P402 T. ROWE PRICE SHORT- | AT COST | 20,000 | 19,828 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 17,889 | 23,146 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 15,031 | 17,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,723 | 1,723 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 1132 N GRAVEL PIKE L | 199,000 | 199,000 | 283,840 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,143 |
| RETURN OF CAPITAL ADJUSTMENT | 111 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIABILITY INSURANCE FEES | 9,698 | 0 | 0 |
| Description | Amount |
|---|---|
| REIMBURSEMENT OF FEES | 70,066 |
| 2023 TRANSACTIONS POSTED IN 2024 | 1,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 100 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 176 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 93 | 93 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |